Skip to content

ANTVERPIA: what changed

What changed

ANTVERPIA

BE 0431.616.148
NACE 47.551, Retail sale of household furniture
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,802
2024 · -€3,015+€1,213
Equity
-€18,107
2024 · -€16,305-€1,802
Cash
€15
2024 · €13+€1
Balance sheet total
€169,231
2024 · €169,299-€68

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,802

      down €1,802 (-2.3%), from -€79,927 to -€81,729

    Income statement
    • Gross operating margin +€1,296

      up €1,296 (+45.8%), from -€2,831 to -€1,535

    • Financial charges +€81

      up €81 (+122%), from €66 to €147

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€3,015
    Gross operating margin +€1,296
    Other operating charges -€2
    Financial charges -€81
    Result 2025 -€1,802
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1
    Investment €0
    Financing €0
    Cash 2024 €13
    Net result for the year -€1,802
    Receivables within one year +€70
    Trade debts +€618
    Other debts +€1,116
    Cash 2025 €15
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €169,299 €169,231 -€68 0.0%
    Fixed assets 21/28 €169,216 €169,216 = 0.0%
    Tangible fixed assets 22/27 €169,216 €169,216 = 0.0%
    Land and buildings 22 €169,216 €169,216 = 0.0%
    Current assets 29/58 €83 €15 -€68 -82.2%
    Amounts receivable within one year 40/41 €70 €0 -€70 -100%
    Trade receivables 40 €70 €0 -€70 -100%
    Cash at bank and in hand 54/58 €13 €15 +€1 +11.2%
    Total equity and liabilities 10/49 €169,299 €169,231 -€68 0.0%
    Equity 10/15 -€16,305 -€18,107 -€1,802 -11.1%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €1,623 €1,623 = 0.0%
    Non-distributable reserves 130/1 €1,623 €1,623 = 0.0%
    Legal reserve 130 €1,623 €1,623 = 0.0%
    Profit (loss) carried forward 14 -€79,927 -€81,729 -€1,802 -2.3%
    Amounts payable 17/49 €185,604 €187,338 +€1,734 +0.9%
    Amounts payable after more than one year 17 €159,857 €159,857 = 0.0%
    Financial debts 170/4 €159,857 €159,857 = 0.0%
    Amounts payable within one year 42/48 €25,746 €27,480 +€1,734 +6.7%
    Trade debts 44 €2,725 €3,343 +€618 +22.7%
    Suppliers 440/4 €2,725 €3,343 +€618 +22.7%
    Other amounts payable 47/48 €23,021 €24,138 +€1,116 +4.8%
    Other operating charges 640/8 €118 €120 +€2 +1.7%
    Gross operating margin 9900 -€2,831 -€1,535 +€1,296 +45.8%
    Operating profit (loss) 9901 -€2,949 -€1,655 +€1,294 +43.9%
    Financial charges 65/66B €66 €147 +€81 +122%
    Recurring financial charges 65 €66 €147 +€81 +122%
    Profit (loss) for the period before taxes 9903 -€3,015 -€1,802 +€1,213 +40.2%
    Profit (loss) for the period 9904 -€3,015 -€1,802 +€1,213 +40.2%
    Profit (loss) for the period to be appropriated 9905 -€3,015 -€1,802 +€1,213 +40.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.