Skip to content

ANTON VAN ZANTBEEK: what changed

What changed

ANTON VAN ZANTBEEK

BE 0471.426.829
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,429
2024 · €12,449-€30,878
Equity
€1.0m
2024 · €1.1m-€18,429
Cash
€53,390
2024 · €69,497-€16,107
Balance sheet total
€1.0m
2024 · €1.1m-€19,586

Largest movements

2024 to 2025
Assets
  • Cash -€16,107

    down €16,107 (-23.2%), from €69,497 to €53,390

    mainly Net result for the year (-€18,429) and Current portion of long-term debt (-€13,666)

Equity and liabilities
  • Profit (loss) carried forward -€18,429

    down €18,429 (-4.5%), from €406,822 to €388,393

  • Current portion of long-term debt -€13,666

    no longer reported in 2025 (was €13,666)

  • Other debts +€13,605

    up €13,605 (+927%), from €1,467 to €15,073

Income statement
  • Gross operating margin -€67,059

    down €67,059, from €50,134 to -€16,925

  • Taxes -€26,934

    down €26,934 (-100.0%), from €26,934 to €0

  • Financial charges -€9,095

    down €9,095 (-92.6%), from €9,818 to €723

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €12,449
Gross operating margin -€67,059
Other operating charges -€94
Financial income +€246
Financial charges +€9,095
Taxes +€26,934
Result 2025 -€18,429
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€7,391
Investment +€4,950
Financing -€13,666
Cash 2024 €69,497
Net result for the year -€18,429
Receivables within one year -€1,470
Trade debts -€87
Tax, wage and social debts -€1,010
Other debts +€13,605
Investment in fixed assets (net) +€4,950
Current portion of long-term debt -€13,666
Cash 2025 €53,390
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,068,644 €1,049,057 -€19,586 -1.8%
Fixed assets 21/28 €993,863 €988,913 -€4,950 -0.5%
Tangible fixed assets 22/27 €993,513 €988,563 -€4,950 -0.5%
Land and buildings 22 €957,683 €952,733 -€4,950 -0.5%
Furniture and vehicles 24 €35,829 €35,829 = 0.0%
Financial fixed assets 28 €350 €350 = 0.0%
Current assets 29/58 €74,781 €60,145 -€14,636 -19.6%
Amounts receivable within one year 40/41 €5,284 €6,755 +€1,470 +27.8%
Trade receivables 40 - €1,440 +€1,440
Other amounts receivable 41 €5,284 €5,315 +€30 +0.6%
Cash at bank and in hand 54/58 €69,497 €53,390 -€16,107 -23.2%
Total equity and liabilities 10/49 €1,068,644 €1,049,057 -€19,586 -1.8%
Equity 10/15 €1,050,402 €1,031,973 -€18,429 -1.8%
Contributions 10/11 €557,800 €557,800 = 0.0%
Reserves 13 €85,780 €85,780 = 0.0%
Non-distributable reserves 130/1 €55,780 €55,780 = 0.0%
Reserves not available under the articles 1311 €55,780 €55,780 = 0.0%
Distributable reserves 133 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 €406,822 €388,393 -€18,429 -4.5%
Amounts payable 17/49 €18,242 €17,084 -€1,158 -6.3%
Amounts payable within one year 42/48 €18,242 €17,084 -€1,158 -6.3%
Current portion of amounts payable after more than one year 42 €13,666 - -€13,666
Trade debts 44 €2,099 €2,012 -€87 -4.1%
Suppliers 440/4 €2,099 €2,012 -€87 -4.1%
Taxes, remuneration and social security 45 €1,010 - -€1,010
Taxes 450/3 €1,010 - -€1,010
Other amounts payable 47/48 €1,467 €15,073 +€13,605 +927%
Non-recurring operating income 76A €113,690 - -€113,690
Other operating charges 640/8 €968 €1,062 +€94 +9.8%
Gross operating margin 9900 €50,134 -€16,925 -€67,059
Operating profit (loss) 9901 €49,166 -€17,987 -€67,153
Financial income 75/76B €35 €281 +€246 +706%
Recurring financial income 75 €35 €281 +€246 +706%
Financial charges 65/66B €9,818 €723 -€9,095 -92.6%
Recurring financial charges 65 €9,818 €723 -€9,095 -92.6%
Profit (loss) for the period before taxes 9903 €39,383 -€18,429 -€57,812
Income taxes 67/77 €26,934 €0 -€26,934 -100.0%
Profit (loss) for the period 9904 €12,449 -€18,429 -€30,878
Profit (loss) for the period to be appropriated 9905 €12,449 -€18,429 -€30,878
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.