Skip to content

ANTIEK WORLD: what changed

What changed

ANTIEK WORLD

BE 0739.547.794
NACE 47.781, Retail sale of solid, liquid and gaseous fuels, excluding motor fuels
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,447
2024 · €544+€903
Equity
€23,148
2024 · €21,701+€1,447
Cash
€6,858
2024 · €8,102-€1,244
Balance sheet total
€24,255
2024 · €22,225+€2,030

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€6,938

    up €6,938 (+200%), from €3,472 to €10,410

    of which Other amounts receivable: +€6,938

  • Stocks and contracts -€3,664

    down €3,664 (-34.4%), from €10,651 to €6,987

  • Cash -€1,244

    down €1,244 (-15.4%), from €8,102 to €6,858

    mainly Receivables within one year (-€6,938)

Equity and liabilities
  • Reserves +€1,447

    up €1,447 (+9.2%), from €15,701 to €17,148

    of which Distributable reserves: +€1,447

  • Tax, wage and social debts +€347

    up €347 (+637%), from €54 to €401

Income statement
  • Financial income -€1,655

    down €1,655 (-95.3%), from €1,738 to €83

  • Gross operating margin +€1,596

    up €1,596 (+157%), from €1,015 to €2,611

  • Financial charges -€1,204

    down €1,204 (-59.1%), from €2,036 to €832

  • Taxes +€240

    up €240 (+440%), from €54 to €294

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €544
Gross operating margin +€1,596
Other operating charges -€2
Financial income -€1,655
Financial charges +€1,204
Taxes -€240
Result 2025 €1,447
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,244
Investment €0
Financing €0
Cash 2024 €8,102
Net result for the year +€1,447
Stocks and contracts +€3,664
Receivables within one year -€6,938
Trade debts +€236
Tax, wage and social debts +€347
Cash 2025 €6,858
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,225 €24,255 +€2,030 +9.1%
Current assets 29/58 €22,225 €24,255 +€2,030 +9.1%
Stocks and contracts in progress 3 €10,651 €6,987 -€3,664 -34.4%
Stocks 30/36 €10,651 €6,987 -€3,664 -34.4%
Amounts receivable within one year 40/41 €3,472 €10,410 +€6,938 +200%
Trade receivables 40 €650 €650 = 0.0%
Other amounts receivable 41 €2,822 €9,760 +€6,938 +246%
Cash at bank and in hand 54/58 €8,102 €6,858 -€1,244 -15.4%
Total equity and liabilities 10/49 €22,225 €24,255 +€2,030 +9.1%
Equity 10/15 €21,701 €23,148 +€1,447 +6.7%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 €15,701 €17,148 +€1,447 +9.2%
Non-distributable reserves 130/1 €600 €600 = 0.0%
Reserves not available under the articles 1311 €600 €600 = 0.0%
Distributable reserves 133 €15,101 €16,548 +€1,447 +9.6%
Amounts payable 17/49 €523 €1,106 +€583 +111%
Amounts payable within one year 42/48 €523 €1,106 +€583 +111%
Trade debts 44 €469 €705 +€236 +50.3%
Suppliers 440/4 €469 €705 +€236 +50.3%
Taxes, remuneration and social security 45 €54 €401 +€347 +637%
Taxes 450/3 €54 €401 +€347 +637%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €1,015 €2,611 +€1,596 +157%
Operating profit (loss) 9901 €897 €2,491 +€1,594 +178%
Financial income 75/76B €1,738 €83 -€1,655 -95.3%
Recurring financial income 75 €1,738 €83 -€1,655 -95.3%
Financial charges 65/66B €2,036 €832 -€1,204 -59.1%
Recurring financial charges 65 €2,036 €832 -€1,204 -59.1%
Profit (loss) for the period before taxes 9903 €599 €1,741 +€1,143 +191%
Income taxes 67/77 €54 €294 +€240 +440%
Profit (loss) for the period 9904 €544 €1,447 +€903 +166%
Profit (loss) for the period to be appropriated 9905 €544 €1,447 +€903 +166%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.