Skip to content

ANTHO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANTHO

BE 0567.981.223
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,186
2024 · -€11,846+€7,660
Equity
-€11,081
2024 · -€6,895-€4,186
Cash
€788
2024 · €1,323-€535
Balance sheet total
€788
2024 · €1,714-€927

Largest movements

2024 to 2025
Assets
  • Cash -€535

    down €535 (-40.5%), from €1,323 to €788

    mainly Current portion of long-term debt (-€5,212) and Net result for the year (-€4,186)

  • Receivables within one year -€392

    down €392 (-100%), from €392 to €0

    of which Other amounts receivable: -€392

Equity and liabilities
  • Other debts +€9,000

    up €9,000 (+365%), from €2,469 to €11,469

  • Current portion of long-term debt -€5,212

    down €5,212 (-100%), from €5,212 to €0

  • Profit (loss) carried forward -€4,186

    down €4,186 (-5.5%), from -€76,456 to -€80,642

  • Accrued charges and deferred income -€372

    down €372 (-48.2%), from €772 to €400

  • Trade debts -€142

    down €142 (-100%), from €142 to €0

Income statement
  • Gross operating margin +€2,259

    up €2,259 (+41.0%), from -€5,515 to -€3,256

  • Financial charges -€201

    down €201 (-40.4%), from €497 to €296

  • Other operating charges +€182

    up €182 (+40.3%), from €451 to €633

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,846
Gross operating margin +€2,259
Other operating charges -€182
Other operating items +€5,383
Financial charges +€201
Result 2025 -€4,186
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,677
Investment €0
Financing -€5,212
Cash 2024 €1,323
Net result for the year -€4,186
Receivables within one year +€392
Trade debts -€142
Tax, wage and social debts -€15
Other debts +€9,000
Accrued charges and deferred income -€372
Current portion of long-term debt -€5,212
Cash 2025 €788
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,714 €788 -€927 -54.1%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Land and buildings 22 €0 - =
Current assets 29/58 €1,714 €788 -€927 -54.1%
Amounts receivable within one year 40/41 €392 €0 -€392 -100%
Trade receivables 40 €0 - =
Other amounts receivable 41 €392 €0 -€392 -100%
Cash at bank and in hand 54/58 €1,323 €788 -€535 -40.5%
Total equity and liabilities 10/49 €1,714 €788 -€927 -54.1%
Equity 10/15 -€6,895 -€11,081 -€4,186 -60.7%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €49,561 €49,561 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €47,561 €47,561 = 0.0%
Profit (loss) carried forward 14 -€76,456 -€80,642 -€4,186 -5.5%
Amounts payable 17/49 €8,610 €11,868 +€3,259 +37.8%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €7,838 €11,469 +€3,631 +46.3%
Current portion of amounts payable after more than one year 42 €5,212 €0 -€5,212 -100%
Trade debts 44 €142 €0 -€142 -100%
Suppliers 440/4 €142 €0 -€142 -100%
Taxes, remuneration and social security 45 €15 €0 -€15 -100%
Taxes 450/3 €15 €0 -€15 -100%
Other amounts payable 47/48 €2,469 €11,469 +€9,000 +365%
Accrued charges and deferred income 492/3 €772 €400 -€372 -48.2%
Non-recurring operating income 76A €5,911 €0 -€5,911 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €451 €633 +€182 +40.3%
Non-recurring operating charges 66A €5,383 €0 -€5,383 -100%
Gross operating margin 9900 -€5,515 -€3,256 +€2,259 +41.0%
Operating profit (loss) 9901 -€11,349 -€3,889 +€7,460 +65.7%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €497 €296 -€201 -40.4%
Recurring financial charges 65 €497 €296 -€201 -40.4%
Profit (loss) for the period before taxes 9903 -€11,846 -€4,186 +€7,660 +64.7%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€11,846 -€4,186 +€7,660 +64.7%
Profit (loss) for the period to be appropriated 9905 -€11,846 -€4,186 +€7,660 +64.7%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.