ANSYNE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANSYNE
Largest movements
- Receivables within one year -€28,660
down €28,660 (-8.1%), from €354,304 to €325,645
of which Trade receivables: -€28,891
No liability line moved by more than 1% of the balance sheet total.
- Services and other goods +€26,632
up €26,632 (+14.2%), from €187,350 to €213,982
- Turnover +€24,000
up €24,000 (+11.8%), from €204,000 to €228,000
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,665,780 | €2,646,999 | -€18,781 | -0.7% |
| Fixed assets | 21/28 | €2,187,625 | €2,186,498 | -€1,127 | -0.1% |
| Tangible fixed assets | 22/27 | €12,869 | €11,742 | -€1,127 | -8.8% |
| Other tangible fixed assets | 26 | €12,869 | €11,742 | -€1,127 | -8.8% |
| Financial fixed assets | 28 | €2,174,756 | €2,174,756 | = | 0.0% |
| Affiliated companies | 280/1 | €2,162,151 | €2,162,151 | = | 0.0% |
| Participating interests | 280 | €2,162,151 | €2,162,151 | = | 0.0% |
| Other financial fixed assets | 284/8 | €12,605 | €12,605 | = | 0.0% |
| Shares | 284 | €6,197 | €6,197 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €6,408 | €6,408 | = | 0.0% |
| Current assets | 29/58 | €478,155 | €460,501 | -€17,654 | -3.7% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €354,304 | €325,645 | -€28,660 | -8.1% |
| Trade receivables | 40 | €48,000 | €19,109 | -€28,891 | -60.2% |
| Other amounts receivable | 41 | €306,304 | €306,536 | +€231 | +0.1% |
| Cash at bank and in hand | 54/58 | €119,501 | €130,507 | +€11,006 | +9.2% |
| Deferred charges and accrued income | 490/1 | €4,350 | €4,350 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,665,780 | €2,646,999 | -€18,781 | -0.7% |
| Equity | 10/15 | €2,395,346 | €2,404,032 | +€8,686 | +0.4% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Capital | 10 | €75,000 | €75,000 | = | 0.0% |
| Issued capital | 100 | €75,000 | €75,000 | = | 0.0% |
| Reserves | 13 | €2,232,500 | €2,232,500 | = | 0.0% |
| Non-distributable reserves | 130/1 | €7,500 | €7,500 | = | 0.0% |
| Legal reserve | 130 | €7,500 | €7,500 | = | 0.0% |
| Distributable reserves | 133 | €2,225,000 | €2,225,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €87,846 | €96,532 | +€8,686 | +9.9% |
| Amounts payable | 17/49 | €270,434 | €242,967 | -€27,467 | -10.2% |
| Amounts payable within one year | 42/48 | €253,216 | €225,230 | -€27,986 | -11.1% |
| Trade debts | 44 | €18,950 | €453 | -€18,497 | -97.6% |
| Suppliers | 440/4 | €18,950 | €453 | -€18,497 | -97.6% |
| Other amounts payable | 47/48 | €234,266 | €224,777 | -€9,489 | -4.1% |
| Accrued charges and deferred income | 492/3 | €17,218 | €17,737 | +€519 | +3.0% |
| Operating income | 70/76A | €205,995 | €228,000 | +€22,005 | +10.7% |
| Turnover | 70 | €204,000 | €228,000 | +€24,000 | +11.8% |
| Other operating income | 74 | €1,995 | €0 | -€1,995 | -100.0% |
| Operating charges | 60/66A | €188,618 | €215,254 | +€26,636 | +14.1% |
| Services and other goods | 61 | €187,350 | €213,982 | +€26,632 | +14.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,127 | €1,127 | = | 0.0% |
| Other operating charges | 640/8 | €141 | €144 | +€4 | +2.6% |
| Operating profit (loss) | 9901 | €17,377 | €12,746 | -€4,631 | -26.6% |
| Financial income | 75/76B | €4,350 | €4,350 | = | 0.0% |
| Recurring financial income | 75 | €4,350 | €4,350 | = | 0.0% |
| Income from current assets | 751 | €4,350 | €4,350 | = | 0.0% |
| Financial charges | 65/66B | €7,937 | €8,410 | +€473 | +6.0% |
| Recurring financial charges | 65 | €7,937 | €8,410 | +€473 | +6.0% |
| Debt charges | 650 | €7,937 | €8,410 | +€473 | +6.0% |
| Profit (loss) for the period before taxes | 9903 | €13,790 | €8,686 | -€5,104 | -37.0% |
| Profit (loss) for the period | 9904 | €13,790 | €8,686 | -€5,104 | -37.0% |
| Profit (loss) for the period to be appropriated | 9905 | €13,790 | €8,686 | -€5,104 | -37.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.