Skip to content

ANSUBA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANSUBA

BE 0477.975.517
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€512
2024 · -€1.0m+€1.0m
Equity
€668,151
2024 · €667,639+€512
Cash
€677,694
2024 · €682,939-€5,245
Balance sheet total
€681,407
2024 · €683,634-€2,227

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€1.0m

        down €1.0m (-100.0%), from €1.0m to €93

        of which Non-recurring financial charges: -€1.0m

      • Gross operating margin +€290

        up €290 (+8.5%), from -€3,406 to -€3,116

      • Taxes +€68

        up €68 (+66.4%), from €103 to €171

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1.0m
      Gross operating margin +€290
      Financial income +€1
      Financial charges +€1.0m
      Taxes -€68
      Result 2025 €512

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€5,245
      Investment €0
      Financing €0
      Cash 2024 €682,939
      Net result for the year +€512
      Receivables within one year -€897
      Deferred charges and accrued income -€2,121
      Trade debts -€2,739
      Accrued charges and deferred income +€0
      Cash 2025 €677,694
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €683,634 €681,407 -€2,227 -0.3%
      Current assets 29/58 €683,634 €681,407 -€2,227 -0.3%
      Amounts receivable within one year 40/41 €163 €1,060 +€897 +551.4%
      Other amounts receivable 41 €163 €1,060 +€897 +551.4%
      Cash at bank and in hand 54/58 €682,939 €677,694 -€5,245 -0.8%
      Deferred charges and accrued income 490/1 €532 €2,653 +€2,121 +398.6%
      Total equity and liabilities 10/49 €683,634 €681,407 -€2,227 -0.3%
      Equity 10/15 €667,639 €668,151 +€512 +0.1%
      Contributions 10/11 €894,479 €894,479 = 0.0%
      Reserves 13 €393,859 €393,859 = 0.0%
      Distributable reserves 133 €393,859 €393,859 = 0.0%
      Profit (loss) carried forward 14 -€620,699 -€620,187 +€512 +0.1%
      Amounts payable 17/49 €15,995 €13,256 -€2,739 -17.1%
      Amounts payable within one year 42/48 €15,977 €13,237 -€2,739 -17.1%
      Trade debts 44 €2,948 €209 -€2,739 -92.9%
      Suppliers 440/4 €2,948 €209 -€2,739 -92.9%
      Other amounts payable 47/48 €13,028 €13,028 = 0.0%
      Accrued charges and deferred income 492/3 €19 €19 +€0 +1.0%
      Other operating charges 640/8 €209 €209 = 0.0%
      Gross operating margin 9900 -€3,406 -€3,116 +€290 +8.5%
      Operating profit (loss) 9901 -€3,615 -€3,325 +€290 +8.0%
      Financial income 75/76B €4,100 €4,101 +€1 0.0%
      Recurring financial income 75 €4,100 €4,101 +€1 0.0%
      Financial charges 65/66B €1,040,074 €93 -€1.0m -100.0%
      Recurring financial charges 65 €74 €93 +€19 +25.4%
      Non-recurring financial charges 66B €1,040,000 - -€1.0m
      Profit (loss) for the period before taxes 9903 -€1,039,589 €683 +€1.0m
      Income taxes 67/77 €103 €171 +€68 +66.4%
      Profit (loss) for the period 9904 -€1,039,692 €512 +€1.0m
      Profit (loss) for the period to be appropriated 9905 -€1,039,692 €512 +€1.0m

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.