ANSEL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANSEL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€2,568
down €2,568, from €287 to -€2,281
- Provisions +€1,569
up €1,569, from -€1,569 to €0
- Taxes -€549
down €549 (-85.1%), from €645 to €96
- Financial income +€281
up €281 (+7.6%), from €3,696 to €3,977
- Depreciation -€143
down €143 (-21.9%), from €653 to €510
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,660 | €110,367 | -€293 | -0.3% |
| Fixed assets | 21/28 | €1,005 | €495 | -€510 | -50.7% |
| Tangible fixed assets | 22/27 | €1,005 | €495 | -€510 | -50.7% |
| Furniture and vehicles | 24 | €1,005 | €495 | -€510 | -50.7% |
| Current assets | 29/58 | €109,655 | €109,872 | +€217 | +0.2% |
| Stocks and contracts in progress | 3 | €98 | €39 | -€58 | -59.7% |
| Stocks | 30/36 | €98 | €39 | -€58 | -59.7% |
| Amounts receivable within one year | 40/41 | €649 | €1,356 | +€707 | +108.9% |
| Other amounts receivable | 41 | €649 | €1,356 | +€707 | +108.9% |
| Current investments | 50/53 | €100,000 | €100,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €8,909 | €8,477 | -€432 | -4.8% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €110,660 | €110,367 | -€293 | -0.3% |
| Equity | 10/15 | €108,649 | €108,936 | +€288 | +0.3% |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Reserves | 13 | €68,649 | €68,936 | +€288 | +0.4% |
| Non-distributable reserves | 130/1 | €4,000 | €4,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,000 | €4,000 | = | 0.0% |
| Distributable reserves | 133 | €64,649 | €64,936 | +€288 | +0.4% |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Provisions for liabilities and charges | 160/5 | €0 | - | = | |
| Major repairs and maintenance | 162 | €0 | - | = | |
| Amounts payable | 17/49 | €2,011 | €1,431 | -€580 | -28.9% |
| Amounts payable within one year | 42/48 | €2,011 | €1,431 | -€580 | -28.9% |
| Trade debts | 44 | €941 | €1,204 | +€263 | +27.9% |
| Suppliers | 440/4 | €941 | €1,204 | +€263 | +27.9% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €1,070 | €227 | -€843 | -78.8% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €653 | €510 | -€143 | -21.9% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€1,569 | €0 | +€1,569 | |
| Other operating charges | 640/8 | €678 | €694 | +€16 | +2.4% |
| Gross operating margin | 9900 | €287 | -€2,281 | -€2,568 | |
| Operating profit (loss) | 9901 | €525 | -€3,485 | -€4,010 | |
| Financial income | 75/76B | €3,696 | €3,977 | +€281 | +7.6% |
| Recurring financial income | 75 | €3,696 | €3,977 | +€281 | +7.6% |
| Financial charges | 65/66B | €100 | €109 | +€9 | +9.1% |
| Recurring financial charges | 65 | €100 | €109 | +€9 | +9.1% |
| Profit (loss) for the period before taxes | 9903 | €4,121 | €383 | -€3,738 | -90.7% |
| Income taxes | 67/77 | €645 | €96 | -€549 | -85.1% |
| Profit (loss) for the period | 9904 | €3,477 | €288 | -€3,189 | -91.7% |
| Profit (loss) for the period to be appropriated | 9905 | €3,477 | €288 | -€3,189 | -91.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.