Skip to content

ANSBEKA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANSBEKA

BE 0425.179.704
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,040
2023 · €1,774-€3,814
Equity
€219,516
2023 · €221,556-€2,040
Cash
€5,153
2023 · €1,114+€4,039
Balance sheet total
€225,562
2023 · €224,169+€1,393

Largest movements

2023 to 2024
Assets
  • Cash +€4,039

    up €4,039 (+362.5%), from €1,114 to €5,153

    mainly Depreciation (+€8,646) and Other debts (+€3,968)

  • Tangible fixed assets -€3,236

    down €3,236 (-1.5%), from €216,954 to €213,718

Equity and liabilities
  • Other debts +€3,968

    up €3,968 (+191.0%), from €2,077 to €6,045

Income statement
  • Gross operating margin -€10,653

    down €10,653 (-57.3%), from €18,602 to €7,949

  • Depreciation -€5,461

    down €5,461 (-38.7%), from €14,107 to €8,646

  • Financial charges -€1,108

    down €1,108 (-94.8%), from €1,169 to €61

  • Other operating charges -€322

    down €322 (-20.0%), from €1,604 to €1,282

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,774
Gross operating margin -€10,653
Staff costs -€52
Depreciation +€5,461
Other operating charges +€322
Financial charges +€1,108
Result 2024 -€2,040

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,449
Investment -€5,410
Financing €0
Cash 2023 €1,114
Net result for the year -€2,040
Depreciation +€8,646
Receivables within one year -€590
Trade debts -€420
Tax, wage and social debts -€115
Other debts +€3,968
Investment in fixed assets (net) -€5,410
Cash 2024 €5,153
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €224,169 €225,562 +€1,393 +0.6%
Fixed assets 21/28 €216,954 €213,718 -€3,236 -1.5%
Tangible fixed assets 22/27 €216,954 €213,718 -€3,236 -1.5%
Land and buildings 22 €216,954 €213,718 -€3,236 -1.5%
Current assets 29/58 €7,215 €11,843 +€4,629 +64.2%
Amounts receivable within one year 40/41 €6,100 €6,690 +€590 +9.7%
Other amounts receivable 41 €6,100 €6,690 +€590 +9.7%
Cash at bank and in hand 54/58 €1,114 €5,153 +€4,039 +362.5%
Total equity and liabilities 10/49 €224,169 €225,562 +€1,393 +0.6%
Equity 10/15 €221,556 €219,516 -€2,040 -0.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €157,384 €157,384 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €151,184 €151,184 = 0.0%
Profit (loss) carried forward 14 €2,172 €133 -€2,040 -93.9%
Amounts payable 17/49 €2,613 €6,045 +€3,433 +131.4%
Amounts payable within one year 42/48 €2,613 €6,045 +€3,433 +131.4%
Trade debts 44 €420 - -€420
Suppliers 440/4 €420 - -€420
Taxes, remuneration and social security 45 €115 - -€115
Taxes 450/3 €115 - -€115
Other amounts payable 47/48 €2,077 €6,045 +€3,968 +191.0%
Remuneration, social security and pensions 62 -€52 - +€52
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,107 €8,646 -€5,461 -38.7%
Other operating charges 640/8 €1,604 €1,282 -€322 -20.0%
Gross operating margin 9900 €18,602 €7,949 -€10,653 -57.3%
Operating profit (loss) 9901 €2,943 -€1,979 -€4,922
Financial charges 65/66B €1,169 €61 -€1,108 -94.8%
Recurring financial charges 65 €1,169 €61 -€1,108 -94.8%
Profit (loss) for the period before taxes 9903 €1,774 -€2,040 -€3,814
Profit (loss) for the period 9904 €1,774 -€2,040 -€3,814
Profit (loss) for the period to be appropriated 9905 €1,774 -€2,040 -€3,814

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.