Skip to content

ANRU CONSULT: what changed

What changed

ANRU CONSULT

BE 0466.113.110
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€79,742
2024 · €58,738+€21,004
Equity
€749,292
2024 · €709,551+€39,742
Cash
€7,410
2024 · €711+€6,699
Balance sheet total
€1.3m
2024 · €1.2m+€85,184

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€117,228

    up €117,228 (+44.7%), from €262,479 to €379,707

    of which Trade receivables: +€90,332

  • Tangible fixed assets -€38,744

    down €38,744 (-12.0%), from €322,092 to €283,348

Equity and liabilities
  • Other debts +€75,087

    up €75,087 (+30.0%), from €250,638 to €325,725

  • Reserves +€39,742

    up €39,742 (+5.7%), from €697,151 to €736,892

    of which Distributable reserves: +€39,742

  • Debts after one year -€26,762

    down €26,762 (-65.7%), from €40,757 to €13,995

  • Short-term financial debts +€15,501

    up €15,501 (+26.1%), from €59,499 to €75,000

Income statement
  • Gross operating margin +€16,904

    up €16,904 (+13.3%), from €126,860 to €143,764

  • Other operating charges -€8,047

    down €8,047 (-94.3%), from €8,532 to €485

  • Taxes +€2,771

    up €2,771 (+26.8%), from €10,329 to €13,100

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €58,738
Gross operating margin +€16,904
Depreciation -€75
Other operating charges +€8,047
Financial income -€13
Financial charges +€137
Taxes -€2,771
Deferred taxes and other -€1,225
Result 2025 €79,742
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€68,857
Investment €0
Financing -€62,157
Cash 2024 €711
Net result for the year +€79,742
Depreciation +€38,744
Receivables within one year -€117,228
Trade debts -€3,814
Tax, wage and social debts -€4,993
Other debts +€75,087
Accrued charges and deferred income +€1,319
Debts after one year -€26,762
Current portion of long-term debt -€10,896
Short-term financial debts +€15,501
Contributions, distributions and other -€40,000
Cash 2025 €7,410
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,185,442 €1,270,626 +€85,184 +7.2%
Fixed assets 21/28 €922,253 €883,509 -€38,744 -4.2%
Tangible fixed assets 22/27 €322,092 €283,348 -€38,744 -12.0%
Land and buildings 22 €252,907 €236,450 -€16,457 -6.5%
Plant, machinery and equipment 23 €5,306 €54 -€5,252 -99.0%
Furniture and vehicles 24 €33,536 €16,502 -€17,034 -50.8%
Other tangible fixed assets 26 €30,343 €30,343 = 0.0%
Financial fixed assets 28 €600,161 €600,161 = 0.0%
Current assets 29/58 €263,189 €387,117 +€123,928 +47.1%
Amounts receivable within one year 40/41 €262,479 €379,707 +€117,228 +44.7%
Trade receivables 40 €119,590 €209,923 +€90,332 +75.5%
Other amounts receivable 41 €142,889 €169,785 +€26,896 +18.8%
Cash at bank and in hand 54/58 €711 €7,410 +€6,699 +943%
Total equity and liabilities 10/49 €1,185,442 €1,270,626 +€85,184 +7.2%
Equity 10/15 €709,551 €749,292 +€39,742 +5.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Capital 10 €12,400 €12,400 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €6,200 €6,200 = 0.0%
Reserves 13 €697,151 €736,892 +€39,742 +5.7%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Distributable reserves 133 €695,291 €735,032 +€39,742 +5.7%
Provisions and deferred taxes 16 €29,750 €29,750 = 0.0%
Provisions for liabilities and charges 160/5 €29,750 €29,750 = 0.0%
Pensions and similar obligations 160 €14,500 €14,500 = 0.0%
Taxes 161 €15,250 €15,250 = 0.0%
Amounts payable 17/49 €446,141 €491,583 +€45,442 +10.2%
Amounts payable after more than one year 17 €40,757 €13,995 -€26,762 -65.7%
Financial debts 170/4 €40,757 €13,995 -€26,762 -65.7%
Amounts payable within one year 42/48 €405,385 €476,270 +€70,885 +17.5%
Current portion of amounts payable after more than one year 42 €41,021 €30,125 -€10,896 -26.6%
Financial debts 43 €59,499 €75,000 +€15,501 +26.1%
Credit institutions 430/8 €59,499 €75,000 +€15,501 +26.1%
Trade debts 44 €18,462 €14,647 -€3,814 -20.7%
Suppliers 440/4 €18,462 €14,647 -€3,814 -20.7%
Taxes, remuneration and social security 45 €35,765 €30,772 -€4,993 -14.0%
Taxes 450/3 €35,765 €30,772 -€4,993 -14.0%
Other amounts payable 47/48 €250,638 €325,725 +€75,087 +30.0%
Accrued charges and deferred income 492/3 - €1,319 +€1,319
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,669 €38,744 +€75 +0.2%
Other operating charges 640/8 €8,532 €485 -€8,047 -94.3%
Gross operating margin 9900 €126,860 €143,764 +€16,904 +13.3%
Operating profit (loss) 9901 €79,659 €104,534 +€24,875 +31.2%
Financial income 75/76B €13 €0 -€13 -98.6%
Recurring financial income 75 €13 €0 -€13 -98.6%
Financial charges 65/66B €11,830 €11,693 -€137 -1.2%
Recurring financial charges 65 €11,830 €11,693 -€137 -1.2%
Profit (loss) for the period before taxes 9903 €67,843 €92,842 +€24,999 +36.8%
Transfer from deferred taxes 780 €1,225 - -€1,225
Income taxes 67/77 €10,329 €13,100 +€2,771 +26.8%
Profit (loss) for the period 9904 €58,738 €79,742 +€21,004 +35.8%
Profit (loss) for the period to be appropriated 9905 €58,738 €79,742 +€21,004 +35.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.