Skip to content

ANRO.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANRO.

BE 0664.735.159
NACE 47.120, Other non-specialised retail sale
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€36,154
2024 · €765-€36,919
Equity
-€26,249
2024 · €9,905-€36,154
Cash
€49,117
2024 · €7,197+€41,920
Balance sheet total
€362,761
2024 · €36,212+€326,549

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€255,858

    up €255,858 (+278,592%), from €92 to €255,950

    of which Land and buildings: +€222,745

  • Cash +€41,920

    up €41,920 (+582%), from €7,197 to €49,117

    mainly Debts after one year (+€205,352) and Other debts (+€79,696)

  • Stocks and contracts +€18,611

    up €18,611 (+70.3%), from €26,467 to €45,078

    of which Stocks: +€21,411

  • Receivables within one year +€10,159

    up €10,159 (+414%), from €2,456 to €12,616

    of which Other amounts receivable: +€9,496

Equity and liabilities
  • Debts after one year +€205,352

    up €205,352 (+1,081%), from €19,000 to €224,352

  • Other debts +€79,696

    up €79,696 (+1,296%), from €6,150 to €85,846

  • Trade debts +€60,547

    up €60,547 (+10,434%), from €580 to €61,127

  • Profit (loss) carried forward -€36,154

    down €36,154 (-1,449%), from -€2,495 to -€38,649

  • Current portion of long-term debt +€16,958

    new in 2025: €16,958

Income statement
  • Other operating charges +€16,043

    up €16,043 (+3,175%), from €505 to €16,548

  • Gross operating margin -€15,515

    down €15,515, from €2,358 to -€13,158

  • Depreciation +€3,145

    up €3,145 (+600%), from €524 to €3,670

  • Financial charges +€2,225

    up €2,225 (+389%), from €572 to €2,797

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €765
Gross operating margin -€15,515
Depreciation -€3,145
Other operating charges -€16,043
Financial income +€10
Financial charges -€2,225
Result 2025 -€36,154
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€79,138
Investment -€259,528
Financing +€222,310
Cash 2024 €7,197
Net result for the year -€36,154
Depreciation +€3,670
Stocks and contracts -€18,611
Receivables within one year -€10,159
Trade debts +€60,547
Smaller working-capital items +€150
Other debts +€79,696
Investment in fixed assets (net) -€259,528
Debts after one year +€205,352
Current portion of long-term debt +€16,958
Cash 2025 €49,117
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €36,212 €362,761 +€326,549 +902%
Fixed assets 21/28 €92 €255,950 +€255,858 +278,592%
Tangible fixed assets 22/27 €92 €255,950 +€255,858 +278,592%
Land and buildings 22 - €222,745 +€222,745
Plant, machinery and equipment 23 €0 €21,938 +€21,938
Furniture and vehicles 24 €92 €11,268 +€11,176 +12,169%
Current assets 29/58 €36,120 €106,811 +€70,690 +196%
Stocks and contracts in progress 3 €26,467 €45,078 +€18,611 +70.3%
Stocks 30/36 €23,667 €45,078 +€21,411 +90.5%
Contracts in progress 37 €2,800 €0 -€2,800 -100%
Amounts receivable within one year 40/41 €2,456 €12,616 +€10,159 +414%
Trade receivables 40 €2,456 €3,119 +€663 +27.0%
Other amounts receivable 41 €0 €9,496 +€9,496
Cash at bank and in hand 54/58 €7,197 €49,117 +€41,920 +582%
Total equity and liabilities 10/49 €36,212 €362,761 +€326,549 +902%
Equity 10/15 €9,905 -€26,249 -€36,154
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€2,495 -€38,649 -€36,154 -1,449%
Amounts payable 17/49 €26,307 €389,010 +€362,702 +1,379%
Amounts payable after more than one year 17 €19,000 €224,352 +€205,352 +1,081%
Financial debts 170/4 €19,000 €224,352 +€205,352 +1,081%
Amounts payable within one year 42/48 €7,008 €164,060 +€157,051 +2,241%
Current portion of amounts payable after more than one year 42 - €16,958 +€16,958
Trade debts 44 €580 €61,127 +€60,547 +10,434%
Suppliers 440/4 €580 €61,127 +€60,547 +10,434%
Taxes, remuneration and social security 45 €278 €128 -€150 -53.9%
Taxes 450/3 €278 €128 -€150 -53.9%
Other amounts payable 47/48 €6,150 €85,846 +€79,696 +1,296%
Accrued charges and deferred income 492/3 €299 €599 +€299 +100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €524 €3,670 +€3,145 +600%
Other operating charges 640/8 €505 €16,548 +€16,043 +3,175%
Gross operating margin 9900 €2,358 -€13,158 -€15,515
Operating profit (loss) 9901 €1,328 -€33,376 -€34,703
Financial income 75/76B €9 €19 +€10 +104%
Recurring financial income 75 €9 €19 +€10 +104%
Financial charges 65/66B €572 €2,797 +€2,225 +389%
Recurring financial charges 65 €572 €2,797 +€2,225 +389%
Profit (loss) for the period before taxes 9903 €765 -€36,154 -€36,919
Profit (loss) for the period 9904 €765 -€36,154 -€36,919
Profit (loss) for the period to be appropriated 9905 €765 -€36,154 -€36,919

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.