Skip to content

ANRO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANRO

BE 0447.118.827
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€104,049
2024 · €89,942+€14,107
Equity
€1.1m
2024 · €961,645+€104,049
Cash
€91,753
2024 · €192,511-€100,758
Balance sheet total
€1.1m
2024 · €971,316+€103,777

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€155,790

    up €155,790 (+926.7%), from €16,811 to €172,601

  • Cash -€100,758

    down €100,758 (-52.3%), from €192,511 to €91,753

    mainly Receivables within one year (-€155,790) and Investment in fixed assets (net) (-€55,738)

  • Financial fixed assets +€55,738

    up €55,738 (+16.2%), from €344,999 to €400,737

Equity and liabilities
  • Profit (loss) carried forward +€104,049

    up €104,049 (+13.3%), from €780,584 to €884,632

Income statement
  • Gross operating margin +€23,782

    up €23,782 (+18.0%), from €131,800 to €155,583

  • Taxes +€4,685

    up €4,685 (+15.5%), from €30,320 to €35,004

  • Financial income -€3,977

    down €3,977 (-77.2%), from €5,148 to €1,172

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €89,942
Gross operating margin +€23,782
Depreciation -€1,351
Other operating charges +€338
Financial income -€3,977
Financial charges -€2
Taxes -€4,685
Result 2025 €104,049

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€45,020
Investment -€55,738
Financing €0
Cash 2024 €192,511
Net result for the year +€104,049
Depreciation +€7,005
Receivables within one year -€155,790
Smaller working-capital items -€283
Investment in fixed assets (net) -€55,738
Cash 2025 €91,753
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €971,316 €1,075,093 +€103,777 +10.7%
Fixed assets 21/28 €561,713 €610,446 +€48,733 +8.7%
Tangible fixed assets 22/27 €216,714 €209,709 -€7,005 -3.2%
Land and buildings 22 €216,262 €209,709 -€6,553 -3.0%
Plant, machinery and equipment 23 €452 - -€452
Financial fixed assets 28 €344,999 €400,737 +€55,738 +16.2%
Current assets 29/58 €409,603 €464,647 +€55,044 +13.4%
Amounts receivable within one year 40/41 €16,811 €172,601 +€155,790 +926.7%
Other amounts receivable 41 €16,811 €172,601 +€155,790 +926.7%
Current investments 50/53 €200,000 €200,000 = 0.0%
Cash at bank and in hand 54/58 €192,511 €91,753 -€100,758 -52.3%
Deferred charges and accrued income 490/1 €281 €293 +€11 +4.1%
Total equity and liabilities 10/49 €971,316 €1,075,093 +€103,777 +10.7%
Equity 10/15 €961,645 €1,065,694 +€104,049 +10.8%
Contributions 10/11 €164,601 €164,601 = 0.0%
Reserves 13 €16,460 €16,460 = 0.0%
Distributable reserves 133 €16,460 €16,460 = 0.0%
Profit (loss) carried forward 14 €780,584 €884,632 +€104,049 +13.3%
Amounts payable 17/49 €9,671 €9,400 -€271 -2.8%
Amounts payable within one year 42/48 €9,671 €9,400 -€271 -2.8%
Trade debts 44 €857 €586 -€271 -31.7%
Suppliers 440/4 €857 €586 -€271 -31.7%
Taxes, remuneration and social security 45 €8,814 €8,814 = 0.0%
Taxes 450/3 €8,814 €8,814 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,654 €7,005 +€1,351 +23.9%
Other operating charges 640/8 €10,960 €10,622 -€338 -3.1%
Gross operating margin 9900 €131,800 €155,583 +€23,782 +18.0%
Operating profit (loss) 9901 €115,186 €137,956 +€22,770 +19.8%
Financial income 75/76B €5,148 €1,172 -€3,977 -77.2%
Recurring financial income 75 €5,148 €1,172 -€3,977 -77.2%
Financial charges 65/66B €74 €75 +€2 +2.1%
Recurring financial charges 65 €74 €75 +€2 +2.1%
Profit (loss) for the period before taxes 9903 €120,261 €139,053 +€18,791 +15.6%
Income taxes 67/77 €30,320 €35,004 +€4,685 +15.5%
Profit (loss) for the period 9904 €89,942 €104,049 +€14,107 +15.7%
Profit (loss) for the period to be appropriated 9905 €89,942 €104,049 +€14,107 +15.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.