Skip to content

ANRO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANRO

BE 0429.245.685
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,947
2024 · €90+€2,858
Equity
€458,888
2024 · €514,300-€55,413
Cash
€1,421
2024 · €3,531-€2,110
Balance sheet total
€462,802
2024 · €516,944-€54,142

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€55,442

    down €55,442 (-100.0%), from €55,442 to €0

  • Receivables within one year +€10,428

    up €10,428 (+21.4%), from €48,661 to €59,089

  • Tangible fixed assets -€7,018

    down €7,018 (-6.5%), from €108,648 to €101,630

    of which Plant, machinery and equipment: -€6,374

Equity and liabilities
  • Reserves -€55,413

    down €55,413 (-11.2%), from €494,271 to €438,858

    of which Distributable reserves: -€55,413

Income statement
  • Gross operating margin +€3,956

    up €3,956 (+24.5%), from €16,116 to €20,072

  • Financial income -€755

    down €755 (-46.9%), from €1,611 to €856

  • Taxes +€368

    up €368 (+215.6%), from €171 to €539

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €90
Gross operating margin +€3,956
Depreciation -€68
Other operating charges -€180
Other operating items +€280
Financial income -€755
Financial charges -€7
Taxes -€368
Result 2025 €2,947

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60,268
Investment -€4,018
Financing -€58,360
Cash 2024 €3,531
Net result for the year +€2,947
Depreciation +€11,037
Receivables after one year +€55,442
Receivables within one year -€10,428
Trade debts +€314
Tax, wage and social debts +€536
Accrued charges and deferred income +€420
Investment in fixed assets (net) -€4,018
Contributions, distributions and other -€58,360
Cash 2025 €1,421
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €516,944 €462,802 -€54,142 -10.5%
Fixed assets 21/28 €108,648 €101,630 -€7,018 -6.5%
Tangible fixed assets 22/27 €108,648 €101,630 -€7,018 -6.5%
Land and buildings 22 €79,978 €79,978 = 0.0%
Plant, machinery and equipment 23 €27,492 €21,118 -€6,374 -23.2%
Furniture and vehicles 24 €1,179 €534 -€645 -54.7%
Current assets 29/58 €408,296 €361,172 -€47,124 -11.5%
Amounts receivable after more than one year 29 €55,442 €0 -€55,442 -100.0%
Other amounts receivable 291 €55,442 €0 -€55,442 -100.0%
Amounts receivable within one year 40/41 €48,661 €59,089 +€10,428 +21.4%
Other amounts receivable 41 €48,661 €59,089 +€10,428 +21.4%
Current investments 50/53 €300,000 €300,000 = 0.0%
Cash at bank and in hand 54/58 €3,531 €1,421 -€2,110 -59.8%
Deferred charges and accrued income 490/1 €663 €663 = 0.0%
Total equity and liabilities 10/49 €516,944 €462,802 -€54,142 -10.5%
Equity 10/15 €514,300 €458,888 -€55,413 -10.8%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €494,271 €438,858 -€55,413 -11.2%
Non-distributable reserves 130/1 €300,000 €300,000 = 0.0%
Own shares acquired 1312 €300,000 €300,000 = 0.0%
Distributable reserves 133 €194,271 €138,858 -€55,413 -28.5%
Profit (loss) carried forward 14 €30 €30 = 0.0%
Amounts payable 17/49 €2,644 €3,914 +€1,270 +48.0%
Amounts payable within one year 42/48 €1,514 €2,364 +€850 +56.2%
Trade debts 44 €1,358 €1,672 +€314 +23.1%
Suppliers 440/4 €1,358 €1,672 +€314 +23.1%
Taxes, remuneration and social security 45 €157 €693 +€536 +342.7%
Taxes 450/3 €157 €693 +€536 +342.7%
Accrued charges and deferred income 492/3 €1,130 €1,550 +€420 +37.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,969 €11,037 +€68 +0.6%
Other operating charges 640/8 €6,174 €6,355 +€180 +2.9%
Non-recurring operating charges 66A €280 €0 -€280 -100.0%
Gross operating margin 9900 €16,116 €20,072 +€3,956 +24.5%
Operating profit (loss) 9901 -€1,307 €2,681 +€3,988
Financial income 75/76B €1,611 €856 -€755 -46.9%
Recurring financial income 75 €1,611 €856 -€755 -46.9%
Financial charges 65/66B €44 €50 +€7 +15.4%
Recurring financial charges 65 €44 €50 +€7 +15.4%
Profit (loss) for the period before taxes 9903 €261 €3,486 +€3,226 +1237.9%
Income taxes 67/77 €171 €539 +€368 +215.6%
Profit (loss) for the period 9904 €90 €2,947 +€2,858 +3181.5%
Profit (loss) for the period to be appropriated 9905 €90 €2,947 +€2,858 +3181.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.