Skip to content

anova r&d: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

anova r&d

BE 0807.153.529
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€166,873
2024 · €119,943+€46,930
Equity
€733,290
2024 · €647,258+€86,032
Cash
€405,921
2024 · €297,475+€108,445
Balance sheet total
€928,277
2024 · €788,624+€139,653

Largest movements

2024 to 2025
Assets
  • Cash +€108,445

    up €108,445 (+36.5%), from €297,475 to €405,921

    mainly Net result for the year (+€166,873) and Tax, wage and social debts (+€19,005)

  • Receivables within one year +€22,353

    up €22,353 (+15.4%), from €144,962 to €167,315

    of which Trade receivables: +€15,128

Equity and liabilities
  • Reserves +€86,032

    up €86,032 (+13.4%), from €641,058 to €727,090

    of which Distributable reserves: +€86,032

  • Tax, wage and social debts +€19,005

    up €19,005 (+17.9%), from €106,233 to €125,239

    of which Taxes: +€18,207

  • Trade debts +€18,452

    up €18,452 (+409.1%), from €4,510 to €22,963

  • Other debts +€10,163

    up €10,163 (+33.2%), from €30,623 to €40,786

Income statement
  • Gross operating margin +€83,012

    up €83,012 (+12.1%), from €686,562 to €769,574

  • Taxes +€21,865

    up €21,865 (+44.4%), from €49,206 to €71,071

  • Financial income -€9,580

    down €9,580 (-83.5%), from €11,471 to €1,890

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €119,943
Gross operating margin +€83,012
Staff costs -€2,996
Depreciation -€2,782
Other operating charges -€51
Financial income -€9,580
Financial charges +€1,193
Taxes -€21,865
Result 2025 €166,873

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€213,279
Investment -€23,993
Financing -€80,841
Cash 2024 €297,475
Net result for the year +€166,873
Depreciation +€17,076
Receivables within one year -€22,353
Deferred charges and accrued income -€1,939
Trade debts +€18,452
Tax, wage and social debts +€19,005
Other debts +€10,163
Accrued charges and deferred income +€6,000
Investment in fixed assets (net) -€17,548
Current investments -€6,444
Contributions, distributions and other -€80,841
Cash 2025 €405,921
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €788,624 €928,277 +€139,653 +17.7%
Fixed assets 21/28 €223,700 €224,173 +€472 +0.2%
Tangible fixed assets 22/27 €223,700 €224,173 +€472 +0.2%
Land and buildings 22 €212,313 €203,959 -€8,354 -3.9%
Furniture and vehicles 24 €11,388 €20,214 +€8,826 +77.5%
Current assets 29/58 €564,924 €704,105 +€139,181 +24.6%
Amounts receivable within one year 40/41 €144,962 €167,315 +€22,353 +15.4%
Trade receivables 40 €144,962 €160,091 +€15,128 +10.4%
Other amounts receivable 41 - €7,224 +€7,224
Current investments 50/53 €101,328 €107,772 +€6,444 +6.4%
Cash at bank and in hand 54/58 €297,475 €405,921 +€108,445 +36.5%
Deferred charges and accrued income 490/1 €21,158 €23,097 +€1,939 +9.2%
Total equity and liabilities 10/49 €788,624 €928,277 +€139,653 +17.7%
Equity 10/15 €647,258 €733,290 +€86,032 +13.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €641,058 €727,090 +€86,032 +13.4%
Tax-exempt reserves 132 €3,648 €3,648 = 0.0%
Distributable reserves 133 €637,409 €723,441 +€86,032 +13.5%
Amounts payable 17/49 €141,367 €194,988 +€53,621 +37.9%
Amounts payable within one year 42/48 €141,367 €188,988 +€47,621 +33.7%
Trade debts 44 €4,510 €22,963 +€18,452 +409.1%
Suppliers 440/4 €4,510 €22,963 +€18,452 +409.1%
Taxes, remuneration and social security 45 €106,233 €125,239 +€19,005 +17.9%
Taxes 450/3 €36,381 €54,588 +€18,207 +50.0%
Remuneration and social security 454/9 €69,852 €70,651 +€799 +1.1%
Other amounts payable 47/48 €30,623 €40,786 +€10,163 +33.2%
Accrued charges and deferred income 492/3 - €6,000 +€6,000
Remuneration, social security and pensions 62 €510,081 €513,077 +€2,996 +0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,294 €17,076 +€2,782 +19.5%
Other operating charges 640/8 €957 €1,009 +€51 +5.4%
Gross operating margin 9900 €686,562 €769,574 +€83,012 +12.1%
Operating profit (loss) 9901 €161,230 €238,413 +€77,183 +47.9%
Financial income 75/76B €11,471 €1,890 -€9,580 -83.5%
Recurring financial income 75 €11,471 €1,890 -€9,580 -83.5%
Financial charges 65/66B €3,552 €2,359 -€1,193 -33.6%
Recurring financial charges 65 €3,552 €2,359 -€1,193 -33.6%
Profit (loss) for the period before taxes 9903 €169,149 €237,944 +€68,795 +40.7%
Income taxes 67/77 €49,206 €71,071 +€21,865 +44.4%
Profit (loss) for the period 9904 €119,943 €166,873 +€46,930 +39.1%
Profit (loss) for the period to be appropriated 9905 €119,943 €166,873 +€46,930 +39.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.