Skip to content

ANONYMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANONYMO

BE 0435.859.503
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,377
2024 · €173,774-€163,397
Equity
€1.2m
2024 · €1.2m+€10,377
Cash
€39,774
2024 · €23,420+€16,354
Balance sheet total
€2.6m
2024 · €2.7m-€57,383

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€72,542

    down €72,542 (-2.7%), from €2.6m to €2.6m

    of which Land and buildings: -€70,768

Equity and liabilities
  • Other debts -€50,151

    down €50,151 (-5.8%), from €870,478 to €820,327

  • Accrued charges and deferred income +€42,572

    up €42,572 (+1790.4%), from €2,378 to €44,950

  • Debts after one year -€37,199

    down €37,199 (-12.3%), from €302,254 to €265,055

Income statement
  • Gross operating margin -€75,202

    down €75,202 (-27.5%), from €273,827 to €198,625

  • Financial charges +€62,325

    up €62,325 (+557.8%), from €11,174 to €73,499

  • Depreciation +€47,297

    up €47,297 (+68.2%), from €69,317 to €116,615

  • Financial income -€38,352

    down €38,352 (-99.3%), from €38,605 to €253

    of which Non-recurring financial income: -€38,604

  • Taxes +€2,866

    up €2,866 (+854.0%), from €336 to €3,202

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €173,774
Gross operating margin -€75,202
Depreciation -€47,297
Other operating charges +€251
Financial income -€38,352
Financial charges -€62,325
Taxes -€2,866
Deferred taxes and other +€62,395
Result 2025 €10,377

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€147,653
Investment -€44,073
Financing -€87,226
Cash 2024 €23,420
Net result for the year +€10,377
Depreciation +€116,615
Deferred charges and accrued income +€1,195
Provisions -€6,035
Trade debts +€11,989
Tax, wage and social debts +€21,092
Other debts -€50,151
Accrued charges and deferred income +€42,572
Investment in fixed assets (net) -€44,073
Debts after one year -€37,199
Current portion of long-term debt -€25,028
Short-term financial debts -€25,000
Cash 2025 €39,774
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,680,120 €2,622,737 -€57,383 -2.1%
Fixed assets 21/28 €2,642,346 €2,569,804 -€72,542 -2.7%
Tangible fixed assets 22/27 €2,642,346 €2,569,804 -€72,542 -2.7%
Land and buildings 22 €2,639,965 €2,569,198 -€70,768 -2.7%
Plant, machinery and equipment 23 €2,381 €607 -€1,774 -74.5%
Current assets 29/58 €37,774 €52,933 +€15,159 +40.1%
Amounts receivable within one year 40/41 €8,840 €8,840 = 0.0%
Trade receivables 40 €8,840 €8,840 = 0.0%
Cash at bank and in hand 54/58 €23,420 €39,774 +€16,354 +69.8%
Deferred charges and accrued income 490/1 €5,514 €4,319 -€1,195 -21.7%
Total equity and liabilities 10/49 €2,680,120 €2,622,737 -€57,383 -2.1%
Equity 10/15 €1,215,922 €1,226,299 +€10,377 +0.9%
Contributions 10/11 €19,430 €19,430 = 0.0%
Reserves 13 €1,196,492 €1,206,869 +€10,377 +0.9%
Non-distributable reserves 130/1 €66,943 €0 -€66,943 -100.0%
Reserves not available under the articles 1311 €66,943 €0 -€66,943 -100.0%
Tax-exempt reserves 132 €322,144 €304,039 -€18,105 -5.6%
Distributable reserves 133 €807,406 €902,831 +€95,425 +11.8%
Provisions and deferred taxes 16 €107,381 €101,346 -€6,035 -5.6%
Deferred taxes 168 €107,381 €101,346 -€6,035 -5.6%
Amounts payable 17/49 €1,356,817 €1,295,092 -€61,725 -4.5%
Amounts payable after more than one year 17 €302,254 €265,055 -€37,199 -12.3%
Financial debts 170/4 €302,254 €265,055 -€37,199 -12.3%
Amounts payable within one year 42/48 €1,052,185 €985,086 -€67,099 -6.4%
Current portion of amounts payable after more than one year 42 €62,227 €37,199 -€25,028 -40.2%
Financial debts 43 €100,000 €75,000 -€25,000 -25.0%
Credit institutions 430/8 €100,000 €75,000 -€25,000 -25.0%
Trade debts 44 €19,145 €31,133 +€11,989 +62.6%
Suppliers 440/4 €19,145 €31,133 +€11,989 +62.6%
Taxes, remuneration and social security 45 €335 €21,427 +€21,092 +6289.3%
Taxes 450/3 €335 €21,427 +€21,092 +6289.3%
Other amounts payable 47/48 €870,478 €820,327 -€50,151 -5.8%
Accrued charges and deferred income 492/3 €2,378 €44,950 +€42,572 +1790.4%
Non-recurring operating income 76A €227,654 €137,133 -€90,520 -39.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €69,317 €116,615 +€47,297 +68.2%
Other operating charges 640/8 €1,472 €1,221 -€251 -17.1%
Gross operating margin 9900 €273,827 €198,625 -€75,202 -27.5%
Operating profit (loss) 9901 €203,038 €80,790 -€122,248 -60.2%
Financial income 75/76B €38,605 €253 -€38,352 -99.3%
Recurring financial income 75 €1 €253 +€252 +18102.2%
Non-recurring financial income 76B €38,604 €0 -€38,604 -100.0%
Financial charges 65/66B €11,174 €73,499 +€62,325 +557.8%
Recurring financial charges 65 €11,174 €73,499 +€62,325 +557.8%
Profit (loss) for the period before taxes 9903 €230,469 €7,544 -€222,925 -96.7%
Transfer from deferred taxes 780 €554 €6,035 +€5,481 +990.1%
Transfer to deferred taxes 680 €56,913 €0 -€56,913 -100.0%
Income taxes 67/77 €336 €3,202 +€2,866 +854.0%
Profit (loss) for the period 9904 €173,774 €10,377 -€163,397 -94.0%
Transfer from tax-exempt reserves 789 €1,661 €18,105 +€16,444 +990.1%
Transfer to tax-exempt reserves 689 €170,740 €0 -€170,740 -100.0%
Profit (loss) for the period to be appropriated 9905 €4,695 €28,482 +€23,788 +506.7%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.