Skip to content

Anoevoo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Anoevoo

BE 1002.972.575
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€23,859
2024 · €9,307+€14,552
Equity
€38,166
2024 · €14,307+€23,859
Cash
€68,434
2024 · €4,696+€63,738
Balance sheet total
€518,723
2024 · €356,340+€162,384

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€109,629

    up €109,629 (+62.4%), from €175,750 to €285,380

    of which Land and buildings: +€104,672

  • Cash +€63,738

    up €63,738 (+1,357%), from €4,696 to €68,434

    mainly Debts after one year (+€119,795) and Net result for the year (+€23,859)

  • Receivables within one year -€15,439

    no longer reported in 2025 (was €15,439)

    of which Trade receivables: -€11,011

Equity and liabilities
  • Debts after one year +€119,795

    up €119,795 (+36.5%), from €328,556 to €448,351

  • Reserves +€23,859

    up €23,859 (+256%), from €9,307 to €33,166

  • Tax, wage and social debts +€9,298

    up €9,298 (+71.6%), from €12,982 to €22,280

  • Current portion of long-term debt +€8,809

    new in 2025: €8,809

Income statement
  • Other operating charges -€15,953

    down €15,953 (-76.6%), from €20,814 to €4,861

  • Gross operating margin +€14,548

    up €14,548 (+26.8%), from €54,325 to €68,874

  • Depreciation +€8,545

    up €8,545 (+96.6%), from €8,846 to €17,391

  • Taxes +€5,141

    up €5,141 (+135%), from €3,822 to €8,963

  • Financial charges +€2,513

    up €2,513 (+21.8%), from €11,545 to €14,058

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,307
Gross operating margin +€14,548
Depreciation -€8,545
Other operating charges +€15,953
Financial income +€249
Financial charges -€2,513
Taxes -€5,141
Result 2025 €23,859
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62,154
Investment -€127,020
Financing +€128,604
Cash 2024 €4,696
Net result for the year +€23,859
Depreciation +€17,391
Smaller working-capital items +€396
Receivables within one year +€15,439
Deferred charges and accrued income -€4,655
Trade debts +€426
Tax, wage and social debts +€9,298
Investment in fixed assets (net) -€127,020
Debts after one year +€119,795
Current portion of long-term debt +€8,809
Cash 2025 €68,434
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €356,340 €518,723 +€162,384 +45.6%
Fixed assets 21/28 €325,750 €435,380 +€109,629 +33.7%
Tangible fixed assets 22/27 €175,750 €285,380 +€109,629 +62.4%
Land and buildings 22 €164,259 €268,931 +€104,672 +63.7%
Plant, machinery and equipment 23 €6,482 €1,560 -€4,922 -75.9%
Furniture and vehicles 24 €5,009 €14,889 +€9,880 +197%
Financial fixed assets 28 €150,000 €150,000 = 0.0%
Current assets 29/58 €30,589 €83,344 +€52,754 +172%
Stocks and contracts in progress 3 €2,900 €2,700 -€200 -6.9%
Stocks 30/36 €2,900 €2,700 -€200 -6.9%
Amounts receivable within one year 40/41 €15,439 - -€15,439
Trade receivables 40 €11,011 - -€11,011
Other amounts receivable 41 €4,428 - -€4,428
Cash at bank and in hand 54/58 €4,696 €68,434 +€63,738 +1,357%
Deferred charges and accrued income 490/1 €7,555 €12,209 +€4,655 +61.6%
Total equity and liabilities 10/49 €356,340 €518,723 +€162,384 +45.6%
Equity 10/15 €14,307 €38,166 +€23,859 +167%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €9,307 €33,166 +€23,859 +256%
Distributable reserves 133 €9,307 €33,166 +€23,859 +256%
Amounts payable 17/49 €342,032 €480,557 +€138,525 +40.5%
Amounts payable after more than one year 17 €328,556 €448,351 +€119,795 +36.5%
Financial debts 170/4 €328,556 €448,351 +€119,795 +36.5%
Amounts payable within one year 42/48 €13,477 €32,206 +€18,730 +139%
Current portion of amounts payable after more than one year 42 - €8,809 +€8,809
Trade debts 44 €495 €921 +€426 +86.2%
Suppliers 440/4 €495 €921 +€426 +86.2%
Taxes, remuneration and social security 45 €12,982 €22,280 +€9,298 +71.6%
Taxes 450/3 €12,982 €22,280 +€9,298 +71.6%
Other amounts payable 47/48 - €196 +€196
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,846 €17,391 +€8,545 +96.6%
Other operating charges 640/8 €20,814 €4,861 -€15,953 -76.6%
Gross operating margin 9900 €54,325 €68,874 +€14,548 +26.8%
Operating profit (loss) 9901 €24,666 €46,622 +€21,956 +89.0%
Financial income 75/76B €9 €258 +€249 +2,804%
Recurring financial income 75 €9 €258 +€249 +2,804%
Financial charges 65/66B €11,545 €14,058 +€2,513 +21.8%
Recurring financial charges 65 €11,545 €14,058 +€2,513 +21.8%
Profit (loss) for the period before taxes 9903 €13,129 €32,822 +€19,693 +150%
Income taxes 67/77 €3,822 €8,963 +€5,141 +135%
Profit (loss) for the period 9904 €9,307 €23,859 +€14,552 +156%
Profit (loss) for the period to be appropriated 9905 €9,307 €23,859 +€14,552 +156%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.