ANNE RAYET AVOCATE: what changed
ANNE RAYET AVOCATE
Largest movements
- Cash -€29,303
down €29,303 (-45.1%), from €64,922 to €35,619
mainly Deferred charges and accrued income (-€14,699) and Contributions, distributions and other (-€14,044)
- Deferred charges and accrued income +€14,699
up €14,699 (+2,445%), from €601 to €15,300
- Receivables within one year -€10,078
down €10,078 (-29.0%), from €34,721 to €24,643
of which Other amounts receivable: -€9,583
- Other debts -€9,377
down €9,377 (-32.5%), from €28,879 to €19,502
- Reserves -€5,139
down €5,139 (-3.4%), from €149,317 to €144,178
of which Distributable reserves: -€3,279
- Trade debts -€4,953
down €4,953 (-59.1%), from €8,380 to €3,426
- Gross operating margin +€14,024
up €14,024 (+1,392%), from €1,007 to €15,031
- Taxes +€3,666
up €3,666 (+155%), from €2,366 to €6,032
- Write-downs -€2,864
new in 2024: -€2,864
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €328,713 | €303,830 | -€24,883 | -7.6% |
| Fixed assets | 21/28 | €2,533 | €2,332 | -€201 | -7.9% |
| Tangible fixed assets | 22/27 | €2,533 | €2,332 | -€201 | -7.9% |
| Furniture and vehicles | 24 | €2,533 | €2,332 | -€201 | -7.9% |
| Current assets | 29/58 | €326,180 | €301,498 | -€24,682 | -7.6% |
| Amounts receivable after more than one year | 29 | €225,935 | €225,935 | = | 0.0% |
| Other amounts receivable | 291 | €225,935 | €225,935 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €34,721 | €24,643 | -€10,078 | -29.0% |
| Trade receivables | 40 | €14,562 | €14,068 | -€495 | -3.4% |
| Other amounts receivable | 41 | €20,158 | €10,575 | -€9,583 | -47.5% |
| Cash at bank and in hand | 54/58 | €64,922 | €35,619 | -€29,303 | -45.1% |
| Deferred charges and accrued income | 490/1 | €601 | €15,300 | +€14,699 | +2,445% |
| Total equity and liabilities | 10/49 | €328,713 | €303,830 | -€24,883 | -7.6% |
| Equity | 10/15 | €271,366 | €266,227 | -€5,139 | -1.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €149,317 | €144,178 | -€5,139 | -3.4% |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Distributable reserves | 133 | €147,457 | €144,178 | -€3,279 | -2.2% |
| Profit (loss) carried forward | 14 | €115,849 | €115,849 | = | 0.0% |
| Amounts payable | 17/49 | €57,347 | €37,603 | -€19,744 | -34.4% |
| Amounts payable within one year | 42/48 | €57,347 | €37,603 | -€19,744 | -34.4% |
| Trade debts | 44 | €8,380 | €3,426 | -€4,953 | -59.1% |
| Suppliers | 440/4 | €8,380 | €3,426 | -€4,953 | -59.1% |
| Advances received on contracts in progress | 46 | €2,434 | - | -€2,434 | |
| Taxes, remuneration and social security | 45 | €17,654 | €14,675 | -€2,980 | -16.9% |
| Taxes | 450/3 | €17,630 | €14,675 | -€2,956 | -16.8% |
| Remuneration and social security | 454/9 | €24 | - | -€24 | |
| Other amounts payable | 47/48 | €28,879 | €19,502 | -€9,377 | -32.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,367 | €1,487 | +€120 | +8.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€2,864 | -€2,864 | |
| Other operating charges | 640/8 | €930 | €794 | -€136 | -14.7% |
| Non-recurring operating charges | 66A | - | €7,106 | +€7,106 | |
| Gross operating margin | 9900 | €1,007 | €15,031 | +€14,024 | +1,392% |
| Operating profit (loss) | 9901 | -€1,290 | €8,508 | +€9,798 | |
| Financial income | 75/76B | €7,426 | €7,305 | -€120 | -1.6% |
| Recurring financial income | 75 | €7,301 | €7,305 | +€5 | +0.1% |
| Non-recurring financial income | 76B | €125 | - | -€125 | |
| Financial charges | 65/66B | €1,024 | €876 | -€148 | -14.5% |
| Recurring financial charges | 65 | €1,024 | €876 | -€148 | -14.5% |
| Profit (loss) for the period before taxes | 9903 | €5,111 | €14,937 | +€9,826 | +192% |
| Income taxes | 67/77 | €2,366 | €6,032 | +€3,666 | +155% |
| Profit (loss) for the period | 9904 | €2,745 | €8,905 | +€6,160 | +224% |
| Profit (loss) for the period to be appropriated | 9905 | €2,745 | €8,905 | +€6,160 | +224% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.