Skip to content

ANNA MARIA 4: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANNA MARIA 4

BE 0743.918.140
NACE 50.300, Water transport
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€72,755
2024 · -€80,374+€7,620
Equity
-€422,321
2024 · -€349,566-€72,755
Cash
€1,939
2024 · €308+€1,631
Balance sheet total
€373,013
2024 · €434,467-€61,454

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€72,747

    down €72,747 (-17.0%), from €427,267 to €354,520

  • Receivables within one year +€9,662

    up €9,662 (+140%), from €6,893 to €16,555

    of which Trade receivables: +€9,662

Equity and liabilities
  • Profit (loss) carried forward -€72,755

    down €72,755 (-20.5%), from -€354,566 to -€427,321

  • Debts after one year +€30,000

    up €30,000 (+3.9%), from €765,000 to €795,000

  • Trade debts -€18,469

    no longer reported in 2025 (was €18,469)

Income statement
  • Gross operating margin +€7,661

    up €7,661, from -€6,754 to €907

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€80,374
Gross operating margin +€7,661
Other operating charges -€12
Financial income +€4
Financial charges -€34
Result 2025 -€72,755
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€28,035
Investment -€334
Financing +€30,000
Cash 2024 €308
Net result for the year -€72,755
Depreciation +€73,081
Receivables within one year -€9,662
Trade debts -€18,469
Tax, wage and social debts -€231
Investment in fixed assets (net) -€334
Debts after one year +€30,000
Cash 2025 €1,939
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €434,467 €373,013 -€61,454 -14.1%
Fixed assets 21/28 €427,267 €354,520 -€72,747 -17.0%
Tangible fixed assets 22/27 €427,267 €354,520 -€72,747 -17.0%
Other tangible fixed assets 26 €427,267 €354,520 -€72,747 -17.0%
Current assets 29/58 €7,201 €18,494 +€11,293 +157%
Amounts receivable within one year 40/41 €6,893 €16,555 +€9,662 +140%
Trade receivables 40 - €9,662 +€9,662
Other amounts receivable 41 €6,893 €6,893 = 0.0%
Cash at bank and in hand 54/58 €308 €1,939 +€1,631 +530%
Total equity and liabilities 10/49 €434,467 €373,013 -€61,454 -14.1%
Equity 10/15 -€349,566 -€422,321 -€72,755 -20.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€354,566 -€427,321 -€72,755 -20.5%
Amounts payable 17/49 €784,033 €795,334 +€11,301 +1.4%
Amounts payable after more than one year 17 €765,000 €795,000 +€30,000 +3.9%
Other amounts payable 178/9 €765,000 €795,000 +€30,000 +3.9%
Amounts payable within one year 42/48 €19,033 €334 -€18,699 -98.2%
Trade debts 44 €18,469 - -€18,469
Suppliers 440/4 €18,469 - -€18,469
Taxes, remuneration and social security 45 €306 €76 -€231 -75.2%
Taxes 450/3 €306 €76 -€231 -75.2%
Other amounts payable 47/48 €258 €258 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €73,081 €73,081 = 0.0%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€6,754 €907 +€7,661
Operating profit (loss) 9901 -€80,223 -€72,574 +€7,649 +9.5%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €152 €185 +€34 +22.1%
Recurring financial charges 65 €152 €185 +€34 +22.1%
Profit (loss) for the period before taxes 9903 -€80,374 -€72,755 +€7,620 +9.5%
Profit (loss) for the period 9904 -€80,374 -€72,755 +€7,620 +9.5%
Profit (loss) for the period to be appropriated 9905 -€80,374 -€72,755 +€7,620 +9.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.