Skip to content

ANMAJUSO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANMAJUSO

BE 0739.849.187
NACE 82.990, Other business support services
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
€7,451
2021 · €138,292-€130,840
Equity
€7.4m
2021 · €7.4m+€7,451
Cash
€250,665
2021 · €677,801-€427,136
Balance sheet total
€7.5m
2021 · €7.5m-€4,333

Largest movements

2021 to 2022
Assets
  • Cash -€427,136

    down €427,136 (-63.0%), from €677,801 to €250,665

    mainly Current investments (-€422,804) and Debts within one year (-€11,784)

  • Current investments +€422,804

    up €422,804 (+69.1%), from €612,150 to €1.0m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income +€13,241

      new in 2022: €13,241

    • Taxes -€11,304

      down €11,304 (-81.7%), from €13,829 to €2,525

    • Financial charges +€1,993

      new in 2022: €1,993

    • Gross operating margin +€569

      up €569 (+39.8%), from -€1,430 to -€862

    • Other operating charges +€410

      new in 2022: €410

    From the 2021 result to the 2022 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2021 €138,292
    Gross operating margin +€569
    Other operating charges -€410
    Other operating items +€410
    Financial income +€13,241
    Financial charges -€1,993
    Other financial items -€153,961
    Taxes +€11,304
    Result 2022 €7,451
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2021 to 2022

    Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€4,333
    Investment -€422,804
    Financing €0
    Cash 2021 €677,801
    Net result for the year +€7,451
    Debts within one year -€11,784
    Current investments -€422,804
    Cash 2022 €250,665
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2021 2022 Change %
    Total assets 20/58 €7,460,690 €7,456,357 -€4,333 -0.1%
    Fixed assets 21/28 €6,170,739 €6,170,739 = 0.0%
    Financial fixed assets 28 €6,170,739 €6,170,739 = 0.0%
    Current assets 29/58 €1,289,950 €1,285,618 -€4,333 -0.3%
    Current investments 50/53 €612,150 €1,034,953 +€422,804 +69.1%
    Cash at bank and in hand 54/58 €677,801 €250,665 -€427,136 -63.0%
    Total equity and liabilities 10/49 €7,460,690 €7,456,357 -€4,333 -0.1%
    Equity 10/15 €7,439,965 €7,447,416 +€7,451 +0.1%
    Contributions 10/11 - €6,170,739 +€6.2m
    Reserves 13 €1,269,225 €1,276,677 +€7,451 +0.6%
    Distributable reserves 133 - €1,276,677 +€1.3m
    Amounts payable 17/49 €20,725 €8,941 -€11,784 -56.9%
    Amounts payable within one year 42/48 €20,725 €8,941 -€11,784 -56.9%
    Taxes, remuneration and social security 45 - €1,441 +€1,441
    Taxes 450/3 - €1,441 +€1,441
    Other amounts payable 47/48 - €7,500 +€7,500
    Other operating charges 640/8 - €410 +€410
    Gross operating margin 9900 -€1,430 -€862 +€569 +39.8%
    Operating profit (loss) 9901 -€1,840 -€1,271 +€569 +30.9%
    Financial income 75/76B - €13,241 +€13,241
    Recurring financial income 75 €154,027 €13,241 -€140,786 -91.4%
    Financial charges 65/66B - €1,993 +€1,993
    Recurring financial charges 65 €66 €1,993 +€1,927 +2,920%
    Profit (loss) for the period before taxes 9903 €152,121 €9,977 -€142,144 -93.4%
    Income taxes 67/77 €13,829 €2,525 -€11,304 -81.7%
    Profit (loss) for the period 9904 €138,292 €7,451 -€130,840 -94.6%
    Profit (loss) for the period to be appropriated 9905 €138,292 €7,451 -€130,840 -94.6%

    Source: filed annual accounts (NBB), financial years ended 31 March 2021 and 31 March 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.