Skip to content

ANMABETON: what changed

What changed

ANMABETON

BE 0843.022.941
NACE 25.110, Manufacture of metal structures and parts of structures
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,954
2024 · -€7,098+€4,144
Equity
€228
2024 · €3,182-€2,954
Cash
€20,367
2024 · €8,898+€11,469
Balance sheet total
€407,349
2024 · €438,620-€31,271

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,594

    down €27,594 (-9.7%), from €285,524 to €257,931

    of which Land and buildings: -€15,068

  • Cash +€11,469

    up €11,469 (+129%), from €8,898 to €20,367

    mainly Depreciation (+€28,278) and Stocks and contracts (+€9,641)

  • Stocks and contracts -€9,641

    down €9,641 (-13.3%), from €72,697 to €63,056

Equity and liabilities
  • Debts after one year -€31,749

    down €31,749 (-9.5%), from €332,894 to €301,145

  • Accrued charges and deferred income -€7,742

    down €7,742 (-92.0%), from €8,414 to €672

  • Short-term financial debts +€5,306

    up €5,306 (+34.8%), from €15,255 to €20,560

  • Other debts +€5,170

    up €5,170 (+128%), from €4,045 to €9,215

Income statement
  • Staff costs -€6,236

    no longer reported in 2025 (was €6,236)

  • Depreciation +€5,170

    up €5,170 (+22.4%), from €23,107 to €28,278

  • Other operating charges -€2,536

    down €2,536 (-39.3%), from €6,446 to €3,909

  • Gross operating margin +€944

    up €944 (+2.4%), from €39,883 to €40,827

  • Financial income -€472

    down €472 (-29.4%), from €1,606 to €1,135

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,098
Gross operating margin +€944
Staff costs +€6,236
Depreciation -€5,170
Other operating charges +€2,536
Financial income -€472
Financial charges +€75
Taxes -€4
Result 2025 -€2,954
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€36,867
Investment €0
Financing -€25,399
Cash 2024 €8,898
Net result for the year -€2,954
Depreciation +€28,278
Receivables after one year +€3,600
Stocks and contracts +€9,641
Receivables within one year +€3,890
Deferred charges and accrued income -€2,670
Trade debts +€1,318
Tax, wage and social debts -€1,663
Other debts +€5,170
Accrued charges and deferred income -€7,742
Debts after one year -€31,749
Current portion of long-term debt +€1,044
Short-term financial debts +€5,306
Cash 2025 €20,367
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €438,620 €407,349 -€31,271 -7.1%
Fixed assets 21/28 €287,921 €259,644 -€28,278 -9.8%
Intangible fixed assets 21 €2,397 €1,713 -€684 -28.5%
Tangible fixed assets 22/27 €285,524 €257,931 -€27,594 -9.7%
Land and buildings 22 €232,615 €217,546 -€15,068 -6.5%
Furniture and vehicles 24 €46,105 €35,748 -€10,357 -22.5%
Other tangible fixed assets 26 €6,805 €4,636 -€2,169 -31.9%
Current assets 29/58 €150,699 €147,706 -€2,993 -2.0%
Amounts receivable after more than one year 29 €55,600 €52,000 -€3,600 -6.5%
Other amounts receivable 291 €55,600 €52,000 -€3,600 -6.5%
Stocks and contracts in progress 3 €72,697 €63,056 -€9,641 -13.3%
Stocks 30/36 €72,697 €63,056 -€9,641 -13.3%
Amounts receivable within one year 40/41 €10,322 €6,432 -€3,890 -37.7%
Trade receivables 40 €7,699 €2,893 -€4,807 -62.4%
Other amounts receivable 41 €2,623 €3,539 +€917 +35.0%
Cash at bank and in hand 54/58 €8,898 €20,367 +€11,469 +129%
Deferred charges and accrued income 490/1 €3,181 €5,851 +€2,670 +83.9%
Total equity and liabilities 10/49 €438,620 €407,349 -€31,271 -7.1%
Equity 10/15 €3,182 €228 -€2,954 -92.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€15,418 -€18,372 -€2,954 -19.2%
Amounts payable 17/49 €435,438 €407,121 -€28,317 -6.5%
Amounts payable after more than one year 17 €332,894 €301,145 -€31,749 -9.5%
Financial debts 170/4 €332,894 €301,145 -€31,749 -9.5%
Amounts payable within one year 42/48 €94,130 €105,304 +€11,174 +11.9%
Current portion of amounts payable after more than one year 42 €30,705 €31,749 +€1,044 +3.4%
Financial debts 43 €15,255 €20,560 +€5,306 +34.8%
Credit institutions 430/8 €15,255 €20,560 +€5,306 +34.8%
Trade debts 44 €33,491 €34,809 +€1,318 +3.9%
Suppliers 440/4 €33,491 €34,809 +€1,318 +3.9%
Taxes, remuneration and social security 45 €10,634 €8,971 -€1,663 -15.6%
Taxes 450/3 €10,634 €5,907 -€4,727 -44.5%
Remuneration and social security 454/9 - €3,064 +€3,064
Other amounts payable 47/48 €4,045 €9,215 +€5,170 +128%
Accrued charges and deferred income 492/3 €8,414 €672 -€7,742 -92.0%
Remuneration, social security and pensions 62 €6,236 - -€6,236
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,107 €28,278 +€5,170 +22.4%
Other operating charges 640/8 €6,446 €3,909 -€2,536 -39.3%
Gross operating margin 9900 €39,883 €40,827 +€944 +2.4%
Operating profit (loss) 9901 €4,095 €8,640 +€4,545 +111%
Financial income 75/76B €1,606 €1,135 -€472 -29.4%
Recurring financial income 75 €1,606 €1,135 -€472 -29.4%
Financial charges 65/66B €12,663 €12,589 -€75 -0.6%
Recurring financial charges 65 €12,663 €12,304 -€359 -2.8%
Non-recurring financial charges 66B - €285 +€285
Profit (loss) for the period before taxes 9903 -€6,962 -€2,814 +€4,148 +59.6%
Income taxes 67/77 €136 €140 +€4 +2.7%
Profit (loss) for the period 9904 -€7,098 -€2,954 +€4,144 +58.4%
Profit (loss) for the period to be appropriated 9905 -€7,098 -€2,954 +€4,144 +58.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.