Skip to content

ANM Services: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANM Services

BE 0772.937.570
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€13,692
2023 · -€7,765-€5,927
Equity
€1,414
2023 · €15,106-€13,692
Cash
€4,407
2023 · €20,555-€16,148
Balance sheet total
€5,018
2023 · €23,994-€18,976

Largest movements

2023 to 2024
Assets
  • Cash -€16,148

    down €16,148 (-78.6%), from €20,555 to €4,407

    mainly Net result for the year (-€13,692) and Tax, wage and social debts (-€4,574)

  • Tangible fixed assets -€2,655

    down €2,655 (-88.3%), from €3,006 to €351

  • Deferred charges and accrued income -€293

    no longer reported in 2024 (was €293)

Equity and liabilities
  • Reserves -€13,692

    down €13,692 (-97.1%), from €14,106 to €414

  • Tax, wage and social debts -€4,574

    down €4,574 (-62.0%), from €7,374 to €2,800

    of which Taxes: -€5,974

  • Trade debts -€710

    down €710 (-46.9%), from €1,513 to €803

Income statement
  • Gross operating margin -€6,382

    down €6,382 (-197.7%), from -€3,229 to -€9,611

  • Depreciation -€1,117

    down €1,117 (-29.6%), from €3,772 to €2,655

  • Other operating charges +€755

    up €755 (+152.2%), from €496 to €1,251

  • Financial charges -€116

    down €116 (-43.2%), from €270 to €153

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€7,765
Gross operating margin -€6,382
Depreciation +€1,117
Other operating charges -€755
Financial income -€1
Financial charges +€116
Taxes -€23
Result 2024 -€13,692

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16,148
Investment €0
Financing €0
Cash 2023 €20,555
Net result for the year -€13,692
Depreciation +€2,655
Receivables within one year -€119
Deferred charges and accrued income +€293
Trade debts -€710
Tax, wage and social debts -€4,574
Cash 2024 €4,407
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €23,994 €5,018 -€18,976 -79.1%
Fixed assets 21/28 €3,006 €351 -€2,655 -88.3%
Tangible fixed assets 22/27 €3,006 €351 -€2,655 -88.3%
Furniture and vehicles 24 €3,006 €351 -€2,655 -88.3%
Current assets 29/58 €20,988 €4,666 -€16,321 -77.8%
Amounts receivable within one year 40/41 €140 €259 +€119 +85.1%
Trade receivables 40 €140 - -€140
Other amounts receivable 41 - €259 +€259
Cash at bank and in hand 54/58 €20,555 €4,407 -€16,148 -78.6%
Deferred charges and accrued income 490/1 €293 - -€293
Total equity and liabilities 10/49 €23,994 €5,018 -€18,976 -79.1%
Equity 10/15 €15,106 €1,414 -€13,692 -90.6%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €14,106 €414 -€13,692 -97.1%
Distributable reserves 133 €14,106 €414 -€13,692 -97.1%
Amounts payable 17/49 €8,887 €3,603 -€5,284 -59.5%
Amounts payable within one year 42/48 €8,887 €3,603 -€5,284 -59.5%
Trade debts 44 €1,513 €803 -€710 -46.9%
Suppliers 440/4 €1,513 €803 -€710 -46.9%
Taxes, remuneration and social security 45 €7,374 €2,800 -€4,574 -62.0%
Taxes 450/3 €5,974 - -€5,974
Remuneration and social security 454/9 €1,400 €2,800 +€1,400 +100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,772 €2,655 -€1,117 -29.6%
Other operating charges 640/8 €496 €1,251 +€755 +152.2%
Gross operating margin 9900 -€3,229 -€9,611 -€6,382 -197.7%
Operating profit (loss) 9901 -€7,496 -€13,516 -€6,020 -80.3%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €270 €153 -€116 -43.2%
Recurring financial charges 65 €270 €153 -€116 -43.2%
Profit (loss) for the period before taxes 9903 -€7,765 -€13,669 -€5,904 -76.0%
Income taxes 67/77 - €23 +€23
Profit (loss) for the period 9904 -€7,765 -€13,692 -€5,927 -76.3%
Profit (loss) for the period to be appropriated 9905 -€7,765 -€13,692 -€5,927 -76.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.