Skip to content

ANLY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANLY

BE 0464.002.171
NACE 43.221, Plumbing work
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€15,359
2025 · €30,743-€46,102
Equity
€48,054
2025 · €63,413-€15,359
Cash
€268
2025 · €126+€142
Balance sheet total
€49,332
2025 · €64,732-€15,400

Largest movements

2025 to 2026
Assets
  • Receivables after one year -€6,267

    down €6,267 (-27.0%), from €23,171 to €16,903

  • Tangible fixed assets -€5,857

    down €5,857 (-32.1%), from €18,265 to €12,409

  • Receivables within one year -€2,336

    down €2,336 (-11.0%), from €21,148 to €18,812

    of which Other amounts receivable: -€2,244

  • Deferred charges and accrued income -€1,081

    down €1,081 (-53.5%), from €2,022 to €941

Equity and liabilities
  • Reserves -€15,359

    down €15,359 (-30.1%), from €51,013 to €35,654

    of which Distributable reserves: -€15,359

  • Tax, wage and social debts -€857

    down €857 (-75.8%), from €1,130 to €273

  • Trade debts +€816

    up €816 (+431.7%), from €189 to €1,005

Income statement
  • Provisions +€72,891

    up €72,891, from -€72,891 to €0

  • Gross operating margin -€1,374

    down €1,374 (-24.4%), from -€5,639 to -€7,013

  • Taxes -€859

    down €859 (-88.6%), from €969 to €110

  • Financial charges -€167

    down €167 (-18.3%), from €912 to €745

  • Financial income -€90

    down €90 (-11.6%), from €781 to €691

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €30,743
Gross operating margin -€1,374
Depreciation -€0
Provisions -€72,891
Other operating charges -€85
Other operating items +€27,313
Financial income -€90
Financial charges +€167
Taxes +€859
Result 2026 -€15,359

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€142
Investment €0
Financing €0
Cash 2025 €126
Net result for the year -€15,359
Depreciation +€5,857
Receivables after one year +€6,267
Receivables within one year +€2,336
Deferred charges and accrued income +€1,081
Trade debts +€816
Tax, wage and social debts -€857
Cash 2026 €268
Every line side by side 42 lines
Line Code 2025 2026 Change %
Total assets 20/58 €64,732 €49,332 -€15,400 -23.8%
Fixed assets 21/28 €18,265 €12,409 -€5,857 -32.1%
Tangible fixed assets 22/27 €18,265 €12,409 -€5,857 -32.1%
Land and buildings 22 €18,265 €12,409 -€5,857 -32.1%
Current assets 29/58 €46,467 €36,924 -€9,543 -20.5%
Amounts receivable after more than one year 29 €23,171 €16,903 -€6,267 -27.0%
Other amounts receivable 291 €23,171 €16,903 -€6,267 -27.0%
Amounts receivable within one year 40/41 €21,148 €18,812 -€2,336 -11.0%
Trade receivables 40 €10,741 €10,649 -€92 -0.9%
Other amounts receivable 41 €10,407 €8,163 -€2,244 -21.6%
Cash at bank and in hand 54/58 €126 €268 +€142 +112.7%
Deferred charges and accrued income 490/1 €2,022 €941 -€1,081 -53.5%
Total equity and liabilities 10/49 €64,732 €49,332 -€15,400 -23.8%
Equity 10/15 €63,413 €48,054 -€15,359 -24.2%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €51,013 €35,654 -€15,359 -30.1%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €49,153 €33,794 -€15,359 -31.2%
Provisions and deferred taxes 16 €0 - =
Provisions for liabilities and charges 160/5 €0 - =
Pensions and similar obligations 160 €0 - =
Amounts payable 17/49 €1,319 €1,278 -€41 -3.1%
Amounts payable within one year 42/48 €1,319 €1,278 -€41 -3.1%
Trade debts 44 €189 €1,005 +€816 +431.7%
Suppliers 440/4 €189 €1,005 +€816 +431.7%
Taxes, remuneration and social security 45 €1,130 €273 -€857 -75.8%
Taxes 450/3 €1,130 €273 -€857 -75.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,857 €5,857 +€0 0.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€72,891 €0 +€72,891
Other operating charges 640/8 €2,239 €2,324 +€85 +3.8%
Non-recurring operating charges 66A €27,313 €0 -€27,313 -100.0%
Gross operating margin 9900 -€5,639 -€7,013 -€1,374 -24.4%
Operating profit (loss) 9901 €31,843 -€15,194 -€47,037
Financial income 75/76B €781 €691 -€90 -11.6%
Recurring financial income 75 €781 €691 -€90 -11.6%
Financial charges 65/66B €912 €745 -€167 -18.3%
Recurring financial charges 65 €912 €745 -€167 -18.3%
Profit (loss) for the period before taxes 9903 €31,712 -€15,248 -€46,960
Income taxes 67/77 €969 €110 -€859 -88.6%
Profit (loss) for the period 9904 €30,743 -€15,359 -€46,102
Profit (loss) for the period to be appropriated 9905 €30,743 -€15,359 -€46,102

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.