Skip to content

Ankrisign: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ankrisign

BE 0741.440.779
NACE 47.551, Retail sale of household furniture
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,139
2024 · €11,359-€220
Equity
€14,870
2024 · €3,730+€11,139
Cash
€153
2024 · €6,213-€6,060
Balance sheet total
€62,621
2024 · €49,186+€13,434

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€23,157

    up €23,157 (+82.9%), from €27,945 to €51,102

    of which Trade receivables: +€18,550

  • Cash -€6,060

    down €6,060 (-97.5%), from €6,213 to €153

    mainly Receivables within one year (-€23,157) and Trade debts (-€9,218)

  • Intangible fixed assets -€1,833

    down €1,833 (-88.6%), from €2,068 to €235

  • Tangible fixed assets -€1,449

    down €1,449 (-13.5%), from €10,707 to €9,257

    of which Land and buildings: -€1,039

Equity and liabilities
  • Trade debts -€9,218

    down €9,218 (-28.4%), from €32,408 to €23,189

  • Current portion of long-term debt +€8,183

    up €8,183 (+433.2%), from €1,889 to €10,072

  • Profit (loss) carried forward +€6,270

    up €6,270, from -€6,270 to €0

  • Reserves +€4,870

    new in 2025: €4,870

  • Tax, wage and social debts +€3,330

    up €3,330 (+29.8%), from €11,159 to €14,490

Income statement
  • Gross operating margin +€3,542

    up €3,542 (+19.5%), from €18,208 to €21,750

  • Financial charges +€2,717

    up €2,717 (+203.7%), from €1,334 to €4,051

  • Depreciation -€1,044

    down €1,044 (-24.1%), from €4,327 to €3,283

  • Other operating charges +€1,032

    up €1,032 (+85.1%), from €1,213 to €2,246

  • Taxes +€1,007

    new in 2025: €1,007

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,359
Gross operating margin +€3,542
Depreciation +€1,044
Write-downs -€348
Other operating charges -€1,032
Financial income +€298
Financial charges -€2,717
Taxes -€1,007
Result 2025 €11,139

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€14,243
Investment €0
Financing +€8,183
Cash 2024 €6,213
Net result for the year +€11,139
Depreciation +€3,283
Receivables within one year -€23,157
Deferred charges and accrued income +€380
Trade debts -€9,218
Tax, wage and social debts +€3,330
Current portion of long-term debt +€8,183
Cash 2025 €153
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,186 €62,621 +€13,434 +27.3%
Fixed assets 21/28 €12,775 €9,492 -€3,283 -25.7%
Intangible fixed assets 21 €2,068 €235 -€1,833 -88.6%
Tangible fixed assets 22/27 €10,707 €9,257 -€1,449 -13.5%
Land and buildings 22 €9,827 €8,789 -€1,039 -10.6%
Plant, machinery and equipment 23 €698 €469 -€229 -32.8%
Furniture and vehicles 24 €181 €0 -€181 -100.0%
Current assets 29/58 €36,411 €53,128 +€16,717 +45.9%
Amounts receivable within one year 40/41 €27,945 €51,102 +€23,157 +82.9%
Trade receivables 40 €22,595 €41,146 +€18,550 +82.1%
Other amounts receivable 41 €5,350 €9,957 +€4,607 +86.1%
Cash at bank and in hand 54/58 €6,213 €153 -€6,060 -97.5%
Deferred charges and accrued income 490/1 €2,253 €1,873 -€380 -16.9%
Total equity and liabilities 10/49 €49,186 €62,621 +€13,434 +27.3%
Equity 10/15 €3,730 €14,870 +€11,139 +298.6%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 - €4,870 +€4,870
Distributable reserves 133 - €4,870 +€4,870
Profit (loss) carried forward 14 -€6,270 €0 +€6,270
Amounts payable 17/49 €45,456 €47,751 +€2,295 +5.0%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €45,456 €47,751 +€2,295 +5.0%
Current portion of amounts payable after more than one year 42 €1,889 €10,072 +€8,183 +433.2%
Trade debts 44 €32,408 €23,189 -€9,218 -28.4%
Suppliers 440/4 €32,408 €23,189 -€9,218 -28.4%
Taxes, remuneration and social security 45 €11,159 €14,490 +€3,330 +29.8%
Taxes 450/3 €11,159 €14,490 +€3,330 +29.8%
Other amounts payable 47/48 €0 - =
Non-recurring operating income 76A - €8,133 +€8,133
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,327 €3,283 -€1,044 -24.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €348 +€348
Other operating charges 640/8 €1,213 €2,246 +€1,032 +85.1%
Gross operating margin 9900 €18,208 €21,750 +€3,542 +19.5%
Operating profit (loss) 9901 €12,667 €15,874 +€3,207 +25.3%
Financial income 75/76B €26 €324 +€298 +1166.7%
Recurring financial income 75 €26 €324 +€298 +1166.7%
Financial charges 65/66B €1,334 €4,051 +€2,717 +203.7%
Recurring financial charges 65 €1,334 €4,051 +€2,717 +203.7%
Profit (loss) for the period before taxes 9903 €11,359 €12,146 +€787 +6.9%
Income taxes 67/77 - €1,007 +€1,007
Profit (loss) for the period 9904 €11,359 €11,139 -€220 -1.9%
Profit (loss) for the period to be appropriated 9905 €11,359 €11,139 -€220 -1.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.