Skip to content

ANKRI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANKRI

BE 0461.261.823
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€20,996
2024 · -€21,143+€148
Equity
€501,846
2024 · €522,841-€20,996
Cash
€15,315
2024 · €17,167-€1,852
Balance sheet total
€941,624
2024 · €1.0m-€60,793

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€41,089

    down €41,089 (-4.3%), from €957,698 to €916,609

Equity and liabilities
  • Other debts -€35,592

    down €35,592 (-10.3%), from €344,670 to €309,078

  • Profit (loss) carried forward -€20,996

    down €20,996 (-8.2%), from -€256,658 to -€277,654

Income statement
  • Gross operating margin +€7,599

    up €7,599 (+23.9%), from €31,788 to €39,388

  • Depreciation -€930

    down €930 (-2.2%), from €42,019 to €41,089

  • Other operating charges +€672

    up €672 (+10.1%), from €6,658 to €7,330

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,143
Gross operating margin +€7,599
Depreciation +€930
Other operating charges -€672
Other operating items -€8,000
Financial income +€187
Financial charges +€104
Result 2025 -€20,996

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,770
Investment +€8,000
Financing -€5,082
Cash 2024 €17,167
Net result for the year -€20,996
Depreciation +€41,089
Receivables within one year +€9,948
Smaller working-capital items -€110
Trade debts +€890
Other debts -€35,592
Investment in fixed assets (net) +€8,000
Debts after one year -€5,237
Current portion of long-term debt +€155
Cash 2025 €15,315
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,002,417 €941,624 -€60,793 -6.1%
Fixed assets 21/28 €966,058 €916,968 -€49,089 -5.1%
Tangible fixed assets 22/27 €957,698 €916,609 -€41,089 -4.3%
Land and buildings 22 €957,698 €916,609 -€41,089 -4.3%
Financial fixed assets 28 €8,359 €359 -€8,000 -95.7%
Current assets 29/58 €36,359 €24,656 -€11,703 -32.2%
Amounts receivable within one year 40/41 €18,000 €8,052 -€9,948 -55.3%
Other amounts receivable 41 €18,000 €8,052 -€9,948 -55.3%
Cash at bank and in hand 54/58 €17,167 €15,315 -€1,852 -10.8%
Deferred charges and accrued income 490/1 €1,192 €1,289 +€97 +8.1%
Total equity and liabilities 10/49 €1,002,417 €941,624 -€60,793 -6.1%
Equity 10/15 €522,841 €501,846 -€20,996 -4.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Revaluation surpluses 12 €737,588 €737,588 = 0.0%
Reserves 13 €23,319 €23,319 = 0.0%
Distributable reserves 133 €23,319 €23,319 = 0.0%
Profit (loss) carried forward 14 -€256,658 -€277,654 -€20,996 -8.2%
Amounts payable 17/49 €479,575 €439,778 -€39,797 -8.3%
Amounts payable after more than one year 17 €129,036 €123,799 -€5,237 -4.1%
Financial debts 170/4 €129,036 €123,799 -€5,237 -4.1%
Amounts payable within one year 42/48 €349,773 €315,226 -€34,547 -9.9%
Current portion of amounts payable after more than one year 42 €5,082 €5,237 +€155 +3.0%
Trade debts 44 €21 €912 +€890 +4190.3%
Suppliers 440/4 €21 €912 +€890 +4190.3%
Other amounts payable 47/48 €344,670 €309,078 -€35,592 -10.3%
Accrued charges and deferred income 492/3 €766 €753 -€13 -1.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,019 €41,089 -€930 -2.2%
Other operating charges 640/8 €6,658 €7,330 +€672 +10.1%
Non-recurring operating charges 66A - €8,000 +€8,000
Gross operating margin 9900 €31,788 €39,388 +€7,599 +23.9%
Operating profit (loss) 9901 -€16,889 -€17,032 -€143 -0.8%
Financial income 75/76B €0 €187 +€187
Recurring financial income 75 €0 €187 +€187
Financial charges 65/66B €4,255 €4,150 -€104 -2.5%
Recurring financial charges 65 €4,255 €4,150 -€104 -2.5%
Profit (loss) for the period before taxes 9903 -€21,143 -€20,996 +€148 +0.7%
Profit (loss) for the period 9904 -€21,143 -€20,996 +€148 +0.7%
Profit (loss) for the period to be appropriated 9905 -€21,143 -€20,996 +€148 +0.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.