Skip to content

ANKO CONSTRUCT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANKO CONSTRUCT

BE 0564.956.209
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,866
2024 · €3,971+€6,895
Equity
€72,000
2024 · €61,135+€10,865
Cash
€1,116
2024 · €347+€769
Balance sheet total
€79,161
2024 · €71,918+€7,243

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€18,264

    up €18,264 (+45.5%), from €40,140 to €58,404

    of which Trade receivables: +€11,817

  • Tangible fixed assets -€11,911

    down €11,911 (-40.8%), from €29,170 to €17,259

Equity and liabilities
  • Profit (loss) carried forward +€10,865

    up €10,865 (+26.7%), from €40,675 to €51,540

  • Tax, wage and social debts -€4,516

    down €4,516 (-92.2%), from €4,899 to €383

    of which Taxes: -€3,378

  • Trade debts +€880

    up €880 (+16.7%), from €5,255 to €6,135

Income statement
  • Gross operating margin +€11,270

    up €11,270 (+84.0%), from €13,420 to €24,690

  • Depreciation +€5,792

    up €5,792 (+94.7%), from €6,119 to €11,911

  • Financial charges -€707

    down €707 (-85.4%), from €828 to €121

  • Taxes -€509

    down €509 (-20.4%), from €2,500 to €1,991

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,971
Gross operating margin +€11,270
Depreciation -€5,792
Other operating charges +€110
Financial income +€91
Financial charges +€707
Taxes +€509
Result 2025 €10,866
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€756
Investment €0
Financing +€13
Cash 2024 €347
Net result for the year +€10,866
Depreciation +€11,911
Receivables within one year -€18,264
Deferred charges and accrued income -€121
Trade debts +€880
Tax, wage and social debts -€4,516
Current portion of long-term debt +€14
Contributions, distributions and other -€1
Cash 2025 €1,116
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,918 €79,161 +€7,243 +10.1%
Fixed assets 21/28 €29,370 €17,459 -€11,911 -40.6%
Tangible fixed assets 22/27 €29,170 €17,259 -€11,911 -40.8%
Furniture and vehicles 24 €29,170 €17,259 -€11,911 -40.8%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €42,548 €61,702 +€19,154 +45.0%
Amounts receivable within one year 40/41 €40,140 €58,404 +€18,264 +45.5%
Trade receivables 40 €32,577 €44,394 +€11,817 +36.3%
Other amounts receivable 41 €7,563 €14,010 +€6,447 +85.2%
Cash at bank and in hand 54/58 €347 €1,116 +€769 +222%
Deferred charges and accrued income 490/1 €2,061 €2,182 +€121 +5.9%
Total equity and liabilities 10/49 €71,918 €79,161 +€7,243 +10.1%
Equity 10/15 €61,135 €72,000 +€10,865 +17.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €40,675 €51,540 +€10,865 +26.7%
Amounts payable 17/49 €10,783 €7,161 -€3,622 -33.6%
Amounts payable within one year 42/48 €10,783 €7,161 -€3,622 -33.6%
Current portion of amounts payable after more than one year 42 €629 €643 +€14 +2.2%
Trade debts 44 €5,255 €6,135 +€880 +16.7%
Suppliers 440/4 €5,255 €6,135 +€880 +16.7%
Taxes, remuneration and social security 45 €4,899 €383 -€4,516 -92.2%
Taxes 450/3 €3,761 €383 -€3,378 -89.8%
Remuneration and social security 454/9 €1,138 - -€1,138
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,119 €11,911 +€5,792 +94.7%
Other operating charges 640/8 €374 €264 -€110 -29.4%
Gross operating margin 9900 €13,420 €24,690 +€11,270 +84.0%
Operating profit (loss) 9901 €6,927 €12,515 +€5,588 +80.7%
Financial income 75/76B €372 €463 +€91 +24.5%
Recurring financial income 75 €372 €463 +€91 +24.5%
Financial charges 65/66B €828 €121 -€707 -85.4%
Recurring financial charges 65 €828 €121 -€707 -85.4%
Profit (loss) for the period before taxes 9903 €6,471 €12,857 +€6,386 +98.7%
Income taxes 67/77 €2,500 €1,991 -€509 -20.4%
Profit (loss) for the period 9904 €3,971 €10,866 +€6,895 +174%
Profit (loss) for the period to be appropriated 9905 €3,971 €10,866 +€6,895 +174%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.