Skip to content

ANKER COLLECTIEF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANKER COLLECTIEF

BE 1005.404.109
NACE 56.301, Cafés and bars
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€29,064
2024 · -€14,224-€14,840
Equity
€30,245
2024 · €25,776+€4,468
Cash
€3,819
2024 · €3,799+€20
Balance sheet total
€292,270
2024 · €283,329+€8,941

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3,156

    up €3,156 (+87.7%), from €3,598 to €6,754

    of which Other amounts receivable: +€5,992

  • Intangible fixed assets +€3,133

    new in 2025: €3,133

Equity and liabilities
  • Debts after one year -€31,709

    down €31,709 (-17.6%), from €180,567 to €148,859

  • Other debts +€27,367

    up €27,367 (+67.6%), from €40,475 to €67,843

  • Trade debts +€5,040

    up €5,040 (+139%), from €3,636 to €8,676

  • Profit (loss) carried forward +€4,468

    up €4,468 (+31.4%), from -€14,224 to -€9,755

Income statement
  • Depreciation +€11,400

    up €11,400 (+100%), from €11,385 to €22,786

  • Financial charges +€6,029

    up €6,029 (+101%), from €5,973 to €12,002

  • Gross operating margin +€4,898

    up €4,898 (+84.3%), from €5,809 to €10,707

  • Other operating charges +€2,254

    up €2,254 (+83.7%), from €2,693 to €4,946

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€14,224
Gross operating margin +€4,898
Depreciation -€11,400
Write-downs -€37
Other operating charges -€2,254
Financial income -€18
Financial charges -€6,029
Result 2025 -€29,064
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,424
Investment -€27,246
Financing +€2,842
Cash 2024 €3,799
Net result for the year -€29,064
Depreciation +€22,786
Stocks and contracts +€159
Receivables within one year -€3,156
Deferred charges and accrued income -€1,464
Trade debts +€5,040
Tax, wage and social debts +€749
Other debts +€27,367
Accrued charges and deferred income +€2,008
Investment in fixed assets (net) -€27,246
Debts after one year -€31,709
Current portion of long-term debt +€1,018
Contributions, distributions and other +€33,532
Cash 2025 €3,819
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €283,329 €292,270 +€8,941 +3.2%
Formation expenses 20 €3,636 €2,919 -€717 -19.7%
Fixed assets 21/28 €270,816 €275,993 +€5,177 +1.9%
Intangible fixed assets 21 - €3,133 +€3,133
Tangible fixed assets 22/27 €270,816 €272,860 +€2,044 +0.8%
Plant, machinery and equipment 23 €257,652 €262,685 +€5,033 +2.0%
Furniture and vehicles 24 €13,164 €10,175 -€2,989 -22.7%
Current assets 29/58 €8,877 €13,358 +€4,481 +50.5%
Stocks and contracts in progress 3 €1,344 €1,186 -€159 -11.8%
Stocks 30/36 €1,344 €1,186 -€159 -11.8%
Amounts receivable within one year 40/41 €3,598 €6,754 +€3,156 +87.7%
Trade receivables 40 €2,899 €63 -€2,836 -97.8%
Other amounts receivable 41 €699 €6,691 +€5,992 +857%
Cash at bank and in hand 54/58 €3,799 €3,819 +€20 +0.5%
Deferred charges and accrued income 490/1 €135 €1,600 +€1,464 +1,083%
Total equity and liabilities 10/49 €283,329 €292,270 +€8,941 +3.2%
Equity 10/15 €25,776 €30,245 +€4,468 +17.3%
Contributions 10/11 €40,000 €40,000 = 0.0%
Profit (loss) carried forward 14 -€14,224 -€9,755 +€4,468 +31.4%
Amounts payable 17/49 €257,553 €262,026 +€4,473 +1.7%
Amounts payable after more than one year 17 €180,567 €148,859 -€31,709 -17.6%
Financial debts 170/4 €180,567 €148,859 -€31,709 -17.6%
Amounts payable within one year 42/48 €75,211 €109,385 +€34,174 +45.4%
Current portion of amounts payable after more than one year 42 €30,691 €31,709 +€1,018 +3.3%
Trade debts 44 €3,636 €8,676 +€5,040 +139%
Suppliers 440/4 €3,636 €8,676 +€5,040 +139%
Taxes, remuneration and social security 45 €409 €1,157 +€749 +183%
Taxes 450/3 €409 €1,157 +€749 +183%
Other amounts payable 47/48 €40,475 €67,843 +€27,367 +67.6%
Accrued charges and deferred income 492/3 €1,775 €3,782 +€2,008 +113%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,385 €22,786 +€11,400 +100%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €37 +€37
Other operating charges 640/8 €2,693 €4,946 +€2,254 +83.7%
Gross operating margin 9900 €5,809 €10,707 +€4,898 +84.3%
Operating profit (loss) 9901 -€8,270 -€17,062 -€8,792 -106%
Financial income 75/76B €19 €1 -€18 -96.6%
Recurring financial income 75 €19 €1 -€18 -96.6%
Financial charges 65/66B €5,973 €12,002 +€6,029 +101%
Recurring financial charges 65 €5,973 €12,002 +€6,029 +101%
Profit (loss) for the period before taxes 9903 -€14,224 -€29,064 -€14,840 -104%
Profit (loss) for the period 9904 -€14,224 -€29,064 -€14,840 -104%
Profit (loss) for the period to be appropriated 9905 -€14,224 -€29,064 -€14,840 -104%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.