Skip to content

ANKER CATERING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANKER CATERING

BE 0460.218.379
NACE 11.050, Manufacture of beer
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€111,242
2023 · -€18,097+€129,340
Equity
€178,704
2023 · €67,462+€111,242
Cash
€22,192
2023 · €47,613-€25,421
Balance sheet total
€337,570
2023 · €432,336-€94,766

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€100,253

    down €100,253 (-75.5%), from €132,842 to €32,590

    of which Land and buildings: -€89,968

  • Receivables within one year +€27,794

    up €27,794 (+12.7%), from €218,243 to €246,036

    of which Trade receivables: +€22,242

  • Cash -€25,421

    down €25,421 (-53.4%), from €47,613 to €22,192

    mainly Debts after one year (-€185,976) and Trade debts (-€29,835)

  • Deferred charges and accrued income +€20,187

    up €20,187 (+787%), from €2,564 to €22,750

  • Current investments -€11,073

    no longer reported in 2024 (was €11,073)

Equity and liabilities
  • Debts after one year -€185,976

    no longer reported in 2024 (was €185,976)

  • Reserves +€96,204

    up €96,204 (+1,283%), from €7,500 to €103,704

    of which Distributable reserves: +€96,204

  • Other debts +€34,525

    up €34,525 (+34,525%), from €100 to €34,625

  • Trade debts -€29,835

    down €29,835 (-31.2%), from €95,557 to €65,722

  • Current portion of long-term debt -€27,816

    no longer reported in 2024 (was €27,816)

Income statement
  • Gross operating margin +€82,688

    up €82,688 (+64.0%), from €129,101 to €211,789

  • Staff costs -€41,488

    down €41,488 (-41.4%), from €100,271 to €58,782

  • Depreciation -€15,353

    down €15,353 (-61.1%), from €25,142 to €9,789

  • Financial charges +€9,304

    up €9,304 (+66.2%), from €14,046 to €23,350

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€18,097
Gross operating margin +€82,688
Staff costs +€41,488
Depreciation +€15,353
Other operating charges -€582
Financial income -€304
Financial charges -€9,304
Taxes -€0
Result 2024 €111,242
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€86,835
Investment +€101,537
Financing -€213,792
Cash 2023 €47,613
Net result for the year +€111,242
Depreciation +€9,789
Stocks and contracts +€6,000
Receivables within one year -€27,794
Deferred charges and accrued income -€20,187
Trade debts -€29,835
Tax, wage and social debts -€16,766
Advances received +€22,609
Other debts +€34,525
Accrued charges and deferred income -€2,749
Investment in fixed assets (net) +€90,464
Current investments +€11,073
Debts after one year -€185,976
Current portion of long-term debt -€27,816
Cash 2024 €22,192
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2023 2024 Change %
Total assets 20/58 €432,336 €337,570 -€94,766 -21.9%
Fixed assets 21/28 €132,844 €32,591 -€100,253 -75.5%
Tangible fixed assets 22/27 €132,842 €32,590 -€100,253 -75.5%
Land and buildings 22 €89,968 - -€89,968
Plant, machinery and equipment 23 €14,947 €4,923 -€10,024 -67.1%
Furniture and vehicles 24 €1,045 €4,311 +€3,266 +313%
Other tangible fixed assets 26 €26,882 €23,356 -€3,526 -13.1%
Financial fixed assets 28 €1 €1 = 0.0%
Current assets 29/58 €299,492 €304,979 +€5,486 +1.8%
Stocks and contracts in progress 3 €20,000 €14,000 -€6,000 -30.0%
Stocks 30/36 €20,000 €14,000 -€6,000 -30.0%
Amounts receivable within one year 40/41 €218,243 €246,036 +€27,794 +12.7%
Trade receivables 40 €28,200 €50,442 +€22,242 +78.9%
Other amounts receivable 41 €190,042 €195,594 +€5,552 +2.9%
Current investments 50/53 €11,073 - -€11,073
Cash at bank and in hand 54/58 €47,613 €22,192 -€25,421 -53.4%
Deferred charges and accrued income 490/1 €2,564 €22,750 +€20,187 +787%
Total equity and liabilities 10/49 €432,336 €337,570 -€94,766 -21.9%
Equity 10/15 €67,462 €178,704 +€111,242 +165%
Contributions 10/11 €75,000 €75,000 = 0.0%
Capital 10 €75,000 €75,000 = 0.0%
Issued capital 100 €75,000 €75,000 = 0.0%
Reserves 13 €7,500 €103,704 +€96,204 +1,283%
Non-distributable reserves 130/1 €7,500 €7,500 = 0.0%
Legal reserve 130 €7,500 €7,500 = 0.0%
Distributable reserves 133 - €96,204 +€96,204
Profit (loss) carried forward 14 -€15,038 - +€15,038
Amounts payable 17/49 €364,874 €158,866 -€206,008 -56.5%
Amounts payable after more than one year 17 €185,976 - -€185,976
Financial debts 170/4 €185,976 - -€185,976
Amounts payable within one year 42/48 €154,303 €137,020 -€17,283 -11.2%
Current portion of amounts payable after more than one year 42 €27,816 - -€27,816
Trade debts 44 €95,557 €65,722 -€29,835 -31.2%
Suppliers 440/4 €95,557 €65,722 -€29,835 -31.2%
Advances received on contracts in progress 46 €2,910 €25,519 +€22,609 +777%
Taxes, remuneration and social security 45 €27,920 €11,154 -€16,766 -60.0%
Taxes 450/3 €10,128 €3,429 -€6,699 -66.1%
Remuneration and social security 454/9 €17,792 €7,726 -€10,067 -56.6%
Other amounts payable 47/48 €100 €34,625 +€34,525 +34,525%
Accrued charges and deferred income 492/3 €24,594 €21,846 -€2,749 -11.2%
Non-recurring operating income 76A - €117,510 +€117,510
Remuneration, social security and pensions 62 €100,271 €58,782 -€41,488 -41.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,142 €9,789 -€15,353 -61.1%
Other operating charges 640/8 €8,043 €8,625 +€582 +7.2%
Gross operating margin 9900 €129,101 €211,789 +€82,688 +64.0%
Operating profit (loss) 9901 -€4,355 €134,592 +€138,947
Financial income 75/76B €304 €0 -€304 -100.0%
Recurring financial income 75 €304 €0 -€304 -100.0%
Financial charges 65/66B €14,046 €23,350 +€9,304 +66.2%
Recurring financial charges 65 €14,046 €23,350 +€9,304 +66.2%
Profit (loss) for the period before taxes 9903 -€18,097 €111,242 +€129,340
Income taxes 67/77 - €0 +€0
Profit (loss) for the period 9904 -€18,097 €111,242 +€129,340
Profit (loss) for the period to be appropriated 9905 -€18,097 €111,242 +€129,340

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.