Skip to content

ANITAVDD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANITAVDD

BE 0789.660.172
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€571
2024 · €1,740-€1,169
Equity
€236,234
2024 · €235,663+€571
Cash
€2,104
2024 · €11,935-€9,831
Balance sheet total
€250,066
2024 · €250,155-€89

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€18,742

    up €18,742 (+13.6%), from €138,221 to €156,962

  • Cash -€9,831

    down €9,831 (-82.4%), from €11,935 to €2,104

    mainly Investment in fixed assets (net) (-€24,994) and Tax, wage and social debts (-€660)

  • Current investments -€9,000

    down €9,000 (-9.0%), from €100,000 to €91,000

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Depreciation +€4,020

      up €4,020 (+180%), from €2,233 to €6,252

    • Gross operating margin +€2,053

      up €2,053 (+22.2%), from €9,255 to €11,309

    • Taxes -€1,428

      down €1,428 (-73.3%), from €1,946 to €519

    • Other operating charges +€629

      up €629 (+19.3%), from €3,263 to €3,892

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €1,740
    Gross operating margin +€2,053
    Depreciation -€4,020
    Other operating charges -€629
    Financial charges -€2
    Taxes +€1,428
    Result 2025 €571
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6,163
    Investment -€15,994
    Financing €0
    Cash 2024 €11,935
    Net result for the year +€571
    Depreciation +€6,252
    Tax, wage and social debts -€660
    Investment in fixed assets (net) -€24,994
    Current investments +€9,000
    Cash 2025 €2,104
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €250,155 €250,066 -€89 0.0%
    Fixed assets 21/28 €138,221 €156,962 +€18,742 +13.6%
    Tangible fixed assets 22/27 €138,221 €156,962 +€18,742 +13.6%
    Land and buildings 22 €138,221 €156,962 +€18,742 +13.6%
    Current assets 29/58 €111,935 €93,104 -€18,831 -16.8%
    Current investments 50/53 €100,000 €91,000 -€9,000 -9.0%
    Cash at bank and in hand 54/58 €11,935 €2,104 -€9,831 -82.4%
    Total equity and liabilities 10/49 €250,155 €250,066 -€89 0.0%
    Equity 10/15 €235,663 €236,234 +€571 +0.2%
    Contributions 10/11 €119,932 €119,932 = 0.0%
    Reserves 13 €62,658 €63,229 +€571 +0.9%
    Non-distributable reserves 130/1 €7,945 €7,945 = 0.0%
    Reserves not available under the articles 1311 €7,945 €7,945 = 0.0%
    Distributable reserves 133 €54,713 €55,284 +€571 +1.0%
    Profit (loss) carried forward 14 €53,074 €53,074 = 0.0%
    Amounts payable 17/49 €14,492 €13,832 -€660 -4.6%
    Amounts payable within one year 42/48 €14,492 €13,832 -€660 -4.6%
    Trade debts 44 €8,697 €8,697 = 0.0%
    Suppliers 440/4 €8,697 €8,697 = 0.0%
    Taxes, remuneration and social security 45 €1,179 €519 -€660 -56.0%
    Taxes 450/3 €1,179 €519 -€660 -56.0%
    Other amounts payable 47/48 €4,616 €4,616 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,233 €6,252 +€4,020 +180%
    Other operating charges 640/8 €3,263 €3,892 +€629 +19.3%
    Gross operating margin 9900 €9,255 €11,309 +€2,053 +22.2%
    Operating profit (loss) 9901 €3,760 €1,165 -€2,596 -69.0%
    Financial charges 65/66B €74 €75 +€2 +2.0%
    Recurring financial charges 65 €74 €75 +€2 +2.0%
    Profit (loss) for the period before taxes 9903 €3,687 €1,090 -€2,597 -70.4%
    Income taxes 67/77 €1,946 €519 -€1,428 -73.3%
    Profit (loss) for the period 9904 €1,740 €571 -€1,169 -67.2%
    Profit (loss) for the period to be appropriated 9905 €1,740 €571 -€1,169 -67.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.