Skip to content

ANINVEST: what changed

What changed

ANINVEST

BE 0404.676.575
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€94,459
2024 · -€11,792-€82,666
Equity
€187,666
2024 · €282,124-€94,459
Cash
€25,736
2024 · €276+€25,460
Balance sheet total
€397,791
2024 · €471,242-€73,451

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€65,819

    no longer reported in 2025 (was €65,819)

  • Tangible fixed assets -€36,326

    down €36,326 (-9.0%), from €405,147 to €368,821

  • Cash +€25,460

    up €25,460 (+9,237%), from €276 to €25,736

    mainly Receivables within one year (+€65,819) and Investment in fixed assets (net) (+€19,425)

Equity and liabilities
  • Profit (loss) carried forward -€94,459

    down €94,459 (-467%), from -€20,240 to -€114,699

  • Other debts +€16,350

    up €16,350 (+8.6%), from €189,118 to €205,468

Income statement
  • Financial charges +€67,232

    up €67,232 (+44,947%), from €150 to €67,381

  • Gross operating margin -€9,414

    down €9,414, from €9,036 to -€378

  • Other operating charges +€6,488

    up €6,488 (+196%), from €3,310 to €9,798

  • Depreciation -€467

    down €467 (-2.7%), from €17,368 to €16,901

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€11,792
Gross operating margin -€9,414
Depreciation +€467
Other operating charges -€6,488
Financial charges -€67,232
Result 2025 -€94,459
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,035
Investment +€19,425
Financing €0
Cash 2024 €276
Net result for the year -€94,459
Depreciation +€16,901
Receivables within one year +€65,819
Deferred charges and accrued income -€3,234
Trade debts +€4,658
Other debts +€16,350
Investment in fixed assets (net) +€19,425
Cash 2025 €25,736
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €471,242 €397,791 -€73,451 -15.6%
Fixed assets 21/28 €405,147 €368,821 -€36,326 -9.0%
Tangible fixed assets 22/27 €405,147 €368,821 -€36,326 -9.0%
Land and buildings 22 €405,147 €368,821 -€36,326 -9.0%
Current assets 29/58 €66,095 €28,970 -€37,125 -56.2%
Amounts receivable within one year 40/41 €65,819 - -€65,819
Other amounts receivable 41 €65,819 - -€65,819
Cash at bank and in hand 54/58 €276 €25,736 +€25,460 +9,237%
Deferred charges and accrued income 490/1 - €3,234 +€3,234
Total equity and liabilities 10/49 €471,242 €397,791 -€73,451 -15.6%
Equity 10/15 €282,124 €187,666 -€94,459 -33.5%
Contributions 10/11 €200,000 €200,000 = 0.0%
Capital 10 €200,000 €200,000 = 0.0%
Issued capital 100 €200,000 €200,000 = 0.0%
Reserves 13 €102,365 €102,365 = 0.0%
Non-distributable reserves 130/1 €65,500 €65,500 = 0.0%
Legal reserve 130 €65,500 €65,500 = 0.0%
Distributable reserves 133 €36,865 €36,865 = 0.0%
Profit (loss) carried forward 14 -€20,240 -€114,699 -€94,459 -467%
Amounts payable 17/49 €189,118 €210,125 +€21,007 +11.1%
Amounts payable within one year 42/48 €189,118 €210,125 +€21,007 +11.1%
Trade debts 44 - €4,658 +€4,658
Suppliers 440/4 - €4,658 +€4,658
Other amounts payable 47/48 €189,118 €205,468 +€16,350 +8.6%
Non-recurring operating income 76A - €19,208 +€19,208
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,368 €16,901 -€467 -2.7%
Other operating charges 640/8 €3,310 €9,798 +€6,488 +196%
Gross operating margin 9900 €9,036 -€378 -€9,414
Operating profit (loss) 9901 -€11,643 -€27,078 -€15,435 -133%
Financial charges 65/66B €150 €67,381 +€67,232 +44,947%
Recurring financial charges 65 €150 €67,381 +€67,232 +44,947%
Profit (loss) for the period before taxes 9903 -€11,792 -€94,459 -€82,666 -701%
Profit (loss) for the period 9904 -€11,792 -€94,459 -€82,666 -701%
Profit (loss) for the period to be appropriated 9905 -€11,792 -€94,459 -€82,666 -701%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.