Skip to content

ANIMALL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANIMALL

BE 0475.023.549
NACE 47.640, Retail sale of games and toys
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€50,675
2024 · -€46,172-€4,503
Equity
-€176,489
2024 · -€125,814-€50,675
Cash
€36,730
2024 · €49,763-€13,032
Balance sheet total
€340,689
2024 · €417,490-€76,801

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,858

    down €38,858 (-16.5%), from €235,757 to €196,899

    of which Other tangible fixed assets: -€20,169

  • Cash -€13,032

    down €13,032 (-26.2%), from €49,763 to €36,730

    mainly Net result for the year (-€50,675) and Trade debts (-€47,776)

  • Stocks and contracts -€12,189

    down €12,189 (-10.4%), from €116,777 to €104,588

  • Receivables within one year -€9,387

    down €9,387 (-84.5%), from €11,114 to €1,727

    of which Other amounts receivable: -€11,114

Equity and liabilities
  • Profit (loss) carried forward -€50,675

    down €50,675 (-34.7%), from -€145,893 to -€196,568

  • Trade debts -€47,776

    down €47,776 (-29.0%), from €164,680 to €116,903

  • Other debts +€25,842

    up €25,842 (+13.0%), from €198,999 to €224,841

  • Debts after one year -€20,664

    down €20,664 (-14.3%), from €144,796 to €124,132

  • Tax, wage and social debts +€11,068

    up €11,068 (+270.7%), from €4,089 to €15,157

    of which Remuneration and social security: +€9,923

Income statement
  • Staff costs +€6,238

    up €6,238 (+3.9%), from €158,714 to €164,952

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€46,172
Gross operating margin +€571
Staff costs -€6,238
Depreciation -€221
Other operating charges +€1,538
Financial income +€216
Financial charges -€369
Result 2025 -€50,675

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,143
Investment €0
Financing -€17,175
Cash 2024 €49,763
Net result for the year -€50,675
Depreciation +€38,858
Stocks and contracts +€12,189
Receivables within one year +€9,387
Deferred charges and accrued income +€3,334
Trade debts -€47,776
Tax, wage and social debts +€11,068
Advances received +€765
Other debts +€25,842
Accrued charges and deferred income +€1,151
Debts after one year -€20,664
Short-term financial debts +€3,489
Cash 2025 €36,730
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €417,490 €340,689 -€76,801 -18.4%
Fixed assets 21/28 €235,807 €196,949 -€38,858 -16.5%
Tangible fixed assets 22/27 €235,757 €196,899 -€38,858 -16.5%
Furniture and vehicles 24 €111,419 €92,730 -€18,689 -16.8%
Other tangible fixed assets 26 €124,339 €104,169 -€20,169 -16.2%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €181,683 €143,740 -€37,942 -20.9%
Stocks and contracts in progress 3 €116,777 €104,588 -€12,189 -10.4%
Stocks 30/36 €116,777 €104,588 -€12,189 -10.4%
Amounts receivable within one year 40/41 €11,114 €1,727 -€9,387 -84.5%
Trade receivables 40 - €1,727 +€1,727
Other amounts receivable 41 €11,114 - -€11,114
Cash at bank and in hand 54/58 €49,763 €36,730 -€13,032 -26.2%
Deferred charges and accrued income 490/1 €4,030 €695 -€3,334 -82.7%
Total equity and liabilities 10/49 €417,490 €340,689 -€76,801 -18.4%
Equity 10/15 -€125,814 -€176,489 -€50,675 -40.3%
Contributions 10/11 €20,079 €20,079 = 0.0%
Profit (loss) carried forward 14 -€145,893 -€196,568 -€50,675 -34.7%
Amounts payable 17/49 €543,303 €517,178 -€26,126 -4.8%
Amounts payable after more than one year 17 €144,796 €124,132 -€20,664 -14.3%
Financial debts 170/4 €144,796 €124,132 -€20,664 -14.3%
Amounts payable within one year 42/48 €398,507 €391,895 -€6,613 -1.7%
Financial debts 43 €30,740 €34,228 +€3,489 +11.3%
Credit institutions 430/8 €30,740 €34,228 +€3,489 +11.3%
Trade debts 44 €164,680 €116,903 -€47,776 -29.0%
Suppliers 440/4 €164,680 €116,903 -€47,776 -29.0%
Advances received on contracts in progress 46 - €765 +€765
Taxes, remuneration and social security 45 €4,089 €15,157 +€11,068 +270.7%
Taxes 450/3 - €1,145 +€1,145
Remuneration and social security 454/9 €4,089 €14,012 +€9,923 +242.7%
Other amounts payable 47/48 €198,999 €224,841 +€25,842 +13.0%
Accrued charges and deferred income 492/3 - €1,151 +€1,151
Remuneration, social security and pensions 62 €158,714 €164,952 +€6,238 +3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,638 €38,858 +€221 +0.6%
Other operating charges 640/8 €9,743 €8,205 -€1,538 -15.8%
Gross operating margin 9900 €167,277 €167,847 +€571 +0.3%
Operating profit (loss) 9901 -€39,818 -€44,168 -€4,350 -10.9%
Financial income 75/76B €240 €456 +€216 +90.3%
Recurring financial income 75 €240 €456 +€216 +90.3%
Financial charges 65/66B €6,594 €6,963 +€369 +5.6%
Recurring financial charges 65 €6,594 €6,963 +€369 +5.6%
Profit (loss) for the period before taxes 9903 -€46,172 -€50,675 -€4,503 -9.8%
Profit (loss) for the period 9904 -€46,172 -€50,675 -€4,503 -9.8%
Profit (loss) for the period to be appropriated 9905 -€46,172 -€50,675 -€4,503 -9.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.