Skip to content

Animaclinique: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Animaclinique

BE 1000.838.476
NACE 47.120, Other non-specialised retail sale
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,935
2024 · €46,368-€26,433
Equity
€101,303
2024 · €81,368+€19,935
Cash
€71,192
2024 · €45,755+€25,437
Balance sheet total
€688,100
2024 · €364,286+€323,814

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€274,449

    up €274,449 (+87.9%), from €312,220 to €586,669

    of which Land and buildings: +€294,064

  • Cash +€25,437

    up €25,437 (+55.6%), from €45,755 to €71,192

    mainly Debts after one year (+€257,203) and Other debts (+€88,072)

  • Intangible fixed assets +€24,916

    new in 2025: €24,916

Equity and liabilities
  • Debts after one year +€257,203

    new in 2025: €257,203

  • Other debts +€88,072

    up €88,072 (+45.0%), from €195,643 to €283,715

  • Trade debts -€41,396

    down €41,396 (-51.0%), from €81,215 to €39,819

  • Profit (loss) carried forward +€19,935

    up €19,935 (+43.0%), from €46,368 to €66,303

Income statement
  • Depreciation +€28,628

    up €28,628 (+287%), from €9,991 to €38,619

  • Financial charges +€20,784

    up €20,784 (+37,557%), from €55 to €20,839

    of which Non-recurring financial charges: +€14,521

  • Gross operating margin +€15,060

    up €15,060 (+23.6%), from €63,789 to €78,848

  • Taxes -€6,060

    no longer reported in 2025 (was €6,060)

  • Other operating charges -€1,161

    down €1,161 (-88.3%), from €1,314 to €153

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €46,368
Gross operating margin +€15,060
Depreciation -€28,628
Other operating charges +€1,161
Financial income +€699
Financial charges -€20,784
Taxes +€6,060
Result 2025 €19,935
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€106,219
Investment -€337,985
Financing +€257,203
Cash 2024 €45,755
Net result for the year +€19,935
Depreciation +€38,619
Stocks and contracts -€930
Receivables within one year +€1,919
Trade debts -€41,396
Other debts +€88,072
Investment in fixed assets (net) -€337,985
Debts after one year +€257,203
Cash 2025 €71,192
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €364,286 €688,100 +€323,814 +88.9%
Fixed assets 21/28 €312,220 €611,586 +€299,366 +95.9%
Intangible fixed assets 21 - €24,916 +€24,916
Tangible fixed assets 22/27 €312,220 €586,669 +€274,449 +87.9%
Land and buildings 22 €261,853 €555,917 +€294,064 +112%
Plant, machinery and equipment 23 €12,102 €30,752 +€18,650 +154%
Furniture and vehicles 24 €38,265 - -€38,265
Current assets 29/58 €52,066 €76,515 +€24,449 +47.0%
Stocks and contracts in progress 3 - €930 +€930
Stocks 30/36 - €930 +€930
Amounts receivable within one year 40/41 €6,311 €4,392 -€1,919 -30.4%
Trade receivables 40 €5,630 - -€5,630
Other amounts receivable 41 €681 €4,392 +€3,711 +545%
Cash at bank and in hand 54/58 €45,755 €71,192 +€25,437 +55.6%
Total equity and liabilities 10/49 €364,286 €688,100 +€323,814 +88.9%
Equity 10/15 €81,368 €101,303 +€19,935 +24.5%
Contributions 10/11 €35,000 €35,000 = 0.0%
Contributions outside capital 11 €35,000 - -€35,000
Other 1109/19 €35,000 - -€35,000
Profit (loss) carried forward 14 €46,368 €66,303 +€19,935 +43.0%
Amounts payable 17/49 €282,918 €586,798 +€303,879 +107%
Amounts payable after more than one year 17 - €257,203 +€257,203
Financial debts 170/4 - €257,203 +€257,203
Amounts payable within one year 42/48 €282,918 €329,594 +€46,676 +16.5%
Trade debts 44 €81,215 €39,819 -€41,396 -51.0%
Suppliers 440/4 €81,215 €39,819 -€41,396 -51.0%
Taxes, remuneration and social security 45 €6,060 €6,060 = 0.0%
Taxes 450/3 €6,060 €6,060 = 0.0%
Other amounts payable 47/48 €195,643 €283,715 +€88,072 +45.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,991 €38,619 +€28,628 +287%
Other operating charges 640/8 €1,314 €153 -€1,161 -88.3%
Gross operating margin 9900 €63,789 €78,848 +€15,060 +23.6%
Operating profit (loss) 9901 €52,483 €40,076 -€12,408 -23.6%
Financial income 75/76B - €699 +€699
Recurring financial income 75 - €699 +€699
Financial charges 65/66B €55 €20,839 +€20,784 +37,557%
Recurring financial charges 65 €55 €6,318 +€6,263 +11,317%
Non-recurring financial charges 66B - €14,521 +€14,521
Profit (loss) for the period before taxes 9903 €52,428 €19,935 -€32,493 -62.0%
Income taxes 67/77 €6,060 - -€6,060
Profit (loss) for the period 9904 €46,368 €19,935 -€26,433 -57.0%
Profit (loss) for the period to be appropriated 9905 €46,368 €19,935 -€26,433 -57.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.