Skip to content

ANICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANICS

BE 0468.871.076
NACE 62.100, Computer programming
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€169,329
2024 · €236,950-€67,622
Equity
€547,207
2024 · €1.1m-€579,140
Cash
€140,285
2024 · €276,224-€135,939
Balance sheet total
€1.4m
2024 · €1.4m+€46,640

Largest movements

2024 to 2025
Assets
  • Current investments +€200,247

    up €200,247 (+19.1%), from €1.0m to €1.2m

  • Cash -€135,939

    down €135,939 (-49.2%), from €276,224 to €140,285

    mainly Contributions, distributions and other (-€748,469) and Current investments (-€200,247)

Equity and liabilities
  • Other debts +€606,399

    up €606,399 (+423.0%), from €143,355 to €749,754

  • Reserves -€579,140

    down €579,140 (-52.3%), from €1.1m to €528,615

    of which Distributable reserves: -€577,281

  • Tax, wage and social debts +€18,183

    up €18,183 (+17.1%), from €106,582 to €124,765

Income statement
  • Financial charges +€55,525

    up €55,525 (+99.7%), from -€55,718 to -€193

    of which Non-recurring financial charges: +€62,644

  • Financial income -€12,233

    down €12,233 (-87.0%), from €14,055 to €1,821

  • Gross operating margin -€12,051

    down €12,051 (-4.3%), from €281,573 to €269,521

  • Depreciation -€7,390

    down €7,390 (-44.9%), from €16,445 to €9,055

  • Other operating charges -€2,994

    down €2,994 (-32.0%), from €9,356 to €6,361

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €236,950
Gross operating margin -€12,051
Depreciation +€7,390
Other operating charges +€2,994
Financial income -€12,233
Financial charges -€55,525
Taxes +€1,804
Result 2025 €169,329

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€812,776
Investment -€200,247
Financing -€748,469
Cash 2024 €276,224
Net result for the year +€169,329
Depreciation +€9,055
Receivables within one year +€8,263
Smaller working-capital items +€1,548
Tax, wage and social debts +€18,183
Other debts +€606,399
Current investments -€200,247
Contributions, distributions and other -€748,469
Cash 2025 €140,285
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,378,777 €1,425,417 +€46,640 +3.4%
Fixed assets 21/28 €22,573 €13,518 -€9,055 -40.1%
Tangible fixed assets 22/27 €22,573 €13,518 -€9,055 -40.1%
Plant, machinery and equipment 23 €2,714 €1,383 -€1,331 -49.0%
Furniture and vehicles 24 €19,860 €12,135 -€7,724 -38.9%
Current assets 29/58 €1,356,204 €1,411,899 +€55,696 +4.1%
Amounts receivable within one year 40/41 €30,204 €21,941 -€8,263 -27.4%
Trade receivables 40 €30,204 €21,941 -€8,263 -27.4%
Current investments 50/53 €1,049,241 €1,249,488 +€200,247 +19.1%
Cash at bank and in hand 54/58 €276,224 €140,285 -€135,939 -49.2%
Deferred charges and accrued income 490/1 €534 €185 -€349 -65.4%
Total equity and liabilities 10/49 €1,378,777 €1,425,417 +€46,640 +3.4%
Equity 10/15 €1,126,347 €547,207 -€579,140 -51.4%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,107,755 €528,615 -€579,140 -52.3%
Non-distributable reserves 130/1 €1,859 - -€1,859
Reserves not available under the articles 1311 €1,859 - -€1,859
Distributable reserves 133 €1,105,896 €528,615 -€577,281 -52.2%
Amounts payable 17/49 €252,429 €878,210 +€625,780 +247.9%
Amounts payable within one year 42/48 €252,429 €877,211 +€624,782 +247.5%
Trade debts 44 €2,492 €2,692 +€200 +8.0%
Suppliers 440/4 €2,492 €2,692 +€200 +8.0%
Taxes, remuneration and social security 45 €106,582 €124,765 +€18,183 +17.1%
Taxes 450/3 €106,582 €124,765 +€18,183 +17.1%
Other amounts payable 47/48 €143,355 €749,754 +€606,399 +423.0%
Accrued charges and deferred income 492/3 - €998 +€998
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,445 €9,055 -€7,390 -44.9%
Other operating charges 640/8 €9,356 €6,361 -€2,994 -32.0%
Gross operating margin 9900 €281,573 €269,521 -€12,051 -4.3%
Operating profit (loss) 9901 €255,772 €254,105 -€1,667 -0.7%
Financial income 75/76B €14,055 €1,821 -€12,233 -87.0%
Recurring financial income 75 €14,055 €1,821 -€12,233 -87.0%
Financial charges 65/66B -€55,718 -€193 +€55,525 +99.7%
Recurring financial charges 65 €6,925 -€193 -€7,119
Non-recurring financial charges 66B -€62,644 - +€62,644
Profit (loss) for the period before taxes 9903 €325,545 €256,120 -€69,425 -21.3%
Income taxes 67/77 €88,595 €86,791 -€1,804 -2.0%
Profit (loss) for the period 9904 €236,950 €169,329 -€67,622 -28.5%
Profit (loss) for the period to be appropriated 9905 €236,950 €169,329 -€67,622 -28.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.