Skip to content

ANICEE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANICEE

BE 0449.372.789
NACE 49.310, Scheduled passenger transport by road
fiscal year 2009 against 2010filed annual accounts (NBB)
Net result for the year
€1,780
2009 · €10,481-€8,701
Equity
-€4,520
2009 · -€6,300+€1,780
Cash
€1,001
2009 · €215+€786
Balance sheet total
€7,804
2009 · €14,026-€6,222

Largest movements

2009 to 2010
Assets
  • Tangible fixed assets -€6,805

    down €6,805 (-52.0%), from €13,090 to €6,285

  • Cash +€786

    up €786 (+365.6%), from €215 to €1,001

    mainly Depreciation (+€6,805) and Net result for the year (+€1,780)

  • Receivables within one year -€203

    down €203 (-35.5%), from €572 to €369

Equity and liabilities
  • Debts within one year -€8,002

    down €8,002 (-39.4%), from €20,326 to €12,324

  • Profit (loss) carried forward +€1,691

    up €1,691 (+16.2%), from -€10,465 to -€8,774

Income statement
  • Gross operating margin -€9,225

    down €9,225 (-29.6%), from €31,114 to €21,889

  • Depreciation -€794

    down €794 (-10.4%), from €7,599 to €6,805

From the 2009 result to the 2010 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2009 €10,481
Gross operating margin -€9,225
Depreciation +€794
Other operating items -€323
Financial charges +€53
Result 2010 €1,780

Cash bridge derived

cash 2009 to 2010

Derived from the 2009 and 2010 balance sheets and the 2010 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€786
Investment €0
Financing €0
Cash 2009 €215
Net result for the year +€1,780
Depreciation +€6,805
Receivables within one year +€203
Debts within one year -€8,002
Cash 2010 €1,001
Every line side by side 21 lines
Line Code 2009 2010 Change %
Total assets 20/58 €14,026 €7,804 -€6,222 -44.4%
Fixed assets 21/28 €13,239 €6,434 -€6,805 -51.4%
Tangible fixed assets 22/27 €13,090 €6,285 -€6,805 -52.0%
Financial fixed assets 28 €149 €149 = 0.0%
Current assets 29/58 €787 €1,370 +€583 +74.1%
Amounts receivable within one year 40/41 €572 €369 -€203 -35.5%
Cash at bank and in hand 54/58 €215 €1,001 +€786 +365.6%
Total equity and liabilities 10/49 €14,026 €7,804 -€6,222 -44.4%
Equity 10/15 -€6,300 -€4,520 +€1,780 +28.3%
Contributions 10/11 €4,060 €4,060 = 0.0%
Reserves 13 €105 €194 +€89 +84.8%
Profit (loss) carried forward 14 -€10,465 -€8,774 +€1,691 +16.2%
Amounts payable 17/49 €20,326 €12,324 -€8,002 -39.4%
Amounts payable within one year 42/48 €20,326 €12,324 -€8,002 -39.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,599 €6,805 -€794 -10.4%
Gross operating margin 9900 €31,114 €21,889 -€9,225 -29.6%
Operating profit (loss) 9901 €10,534 €1,780 -€8,754 -83.1%
Recurring financial charges 65 €53 - -€53
Profit (loss) for the period before taxes 9903 €10,481 €1,780 -€8,701 -83.0%
Profit (loss) for the period 9904 €10,481 €1,780 -€8,701 -83.0%
Profit (loss) for the period to be appropriated 9905 €10,481 €1,780 -€8,701 -83.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.