ANGRY RABBIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANGRY RABBIT
Largest movements
- Cash -€26,895
down €26,895 (-22.0%), from €121,991 to €95,096
mainly Net result for the year (-€29,201) and Trade debts (-€1,813)
- Tangible fixed assets -€2,653
down €2,653 (-24.0%), from €11,040 to €8,386
of which Furniture and vehicles: -€2,073
- Receivables within one year -€1,816
down €1,816 (-31.7%), from €5,735 to €3,919
of which Other amounts receivable: -€1,592
- Reserves -€29,201
down €29,201 (-24.5%), from €119,366 to €90,164
of which Distributable reserves: -€29,201
- Trade debts -€1,813
down €1,813 (-89.0%), from €2,037 to €223
- Gross operating margin +€23,117
up €23,117 (+47.4%), from -€48,792 to -€25,675
- Depreciation -€2,737
down €2,737 (-50.8%), from €5,390 to €2,653
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €141,823 | €109,839 | -€31,984 | -22.6% |
| Fixed assets | 21/28 | €11,165 | €8,386 | -€2,778 | -24.9% |
| Tangible fixed assets | 22/27 | €11,040 | €8,386 | -€2,653 | -24.0% |
| Land and buildings | 22 | €591 | €586 | -€5 | -0.9% |
| Furniture and vehicles | 24 | €7,077 | €5,004 | -€2,073 | -29.3% |
| Other tangible fixed assets | 26 | €3,372 | €2,797 | -€575 | -17.0% |
| Financial fixed assets | 28 | €125 | €0 | -€125 | -100% |
| Current assets | 29/58 | €130,658 | €101,453 | -€29,205 | -22.4% |
| Amounts receivable within one year | 40/41 | €5,735 | €3,919 | -€1,816 | -31.7% |
| Trade receivables | 40 | €3,805 | €3,582 | -€224 | -5.9% |
| Other amounts receivable | 41 | €1,929 | €337 | -€1,592 | -82.5% |
| Cash at bank and in hand | 54/58 | €121,991 | €95,096 | -€26,895 | -22.0% |
| Deferred charges and accrued income | 490/1 | €2,932 | €2,438 | -€494 | -16.9% |
| Total equity and liabilities | 10/49 | €141,823 | €109,839 | -€31,984 | -22.6% |
| Equity | 10/15 | €137,966 | €108,764 | -€29,201 | -21.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €119,366 | €90,164 | -€29,201 | -24.5% |
| Tax-exempt reserves | 132 | €29,847 | €29,847 | = | 0.0% |
| Distributable reserves | 133 | €89,519 | €60,318 | -€29,201 | -32.6% |
| Amounts payable | 17/49 | €3,857 | €1,075 | -€2,782 | -72.1% |
| Amounts payable within one year | 42/48 | €3,687 | €1,075 | -€2,612 | -70.8% |
| Trade debts | 44 | €2,037 | €223 | -€1,813 | -89.0% |
| Suppliers | 440/4 | €2,037 | €223 | -€1,813 | -89.0% |
| Taxes, remuneration and social security | 45 | €400 | €852 | +€452 | +113% |
| Taxes | 450/3 | €400 | €852 | +€452 | +113% |
| Other amounts payable | 47/48 | €1,250 | €0 | -€1,250 | -100% |
| Accrued charges and deferred income | 492/3 | €171 | €0 | -€171 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,390 | €2,653 | -€2,737 | -50.8% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€48,792 | -€25,675 | +€23,117 | +47.4% |
| Operating profit (loss) | 9901 | -€54,688 | -€28,849 | +€25,839 | +47.2% |
| Financial income | 75/76B | €22 | €339 | +€317 | +1,452% |
| Recurring financial income | 75 | €22 | €339 | +€317 | +1,452% |
| Financial charges | 65/66B | €394 | €234 | -€161 | -40.7% |
| Recurring financial charges | 65 | €394 | €234 | -€161 | -40.7% |
| Profit (loss) for the period before taxes | 9903 | -€55,061 | -€28,743 | +€26,317 | +47.8% |
| Income taxes | 67/77 | €395 | €458 | +€63 | +15.8% |
| Profit (loss) for the period | 9904 | -€55,456 | -€29,201 | +€26,255 | +47.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€55,456 | -€29,201 | +€26,255 | +47.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.