ANGO.NET: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANGO.NET
Largest movements
- Current assets +€85,263
up €85,263 (+22.6%), from €377,093 to €462,357
of which Receivables within one year: +€93,275
- Tangible fixed assets -€11,595
down €11,595 (-54.2%), from €21,411 to €9,816
- Equity +€78,197
up €78,197 (+44.3%), from €176,617 to €254,814
of which Profit (loss) carried forward: +€78,197
- Staff costs +€141,850
new in 2022: €141,850
- Gross operating margin +€45,224
up €45,224 (+18.0%), from €250,738 to €295,962
- Turnover +€34,336
up €34,336 (+2.0%), from €1.7m to €1.7m
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €398,504 | €472,173 | +€73,669 | +18.5% |
| Fixed assets | 21/28 | €21,411 | €9,816 | -€11,595 | -54.2% |
| Tangible fixed assets | 22/27 | €21,411 | €9,816 | -€11,595 | -54.2% |
| Furniture and vehicles | 24 | - | €9,816 | +€9,816 | |
| Current assets | 29/58 | €377,093 | €462,357 | +€85,263 | +22.6% |
| Amounts receivable within one year | 40/41 | €353,794 | €447,069 | +€93,275 | +26.4% |
| Trade receivables | 40 | - | €316,613 | +€316,613 | |
| Other amounts receivable | 41 | - | €130,456 | +€130,456 | |
| Cash at bank and in hand | 54/58 | €19,709 | €12,419 | -€7,291 | -37.0% |
| Deferred charges and accrued income | 490/1 | - | €2,869 | +€2,869 | |
| Total equity and liabilities | 10/49 | €398,504 | €472,173 | +€73,669 | +18.5% |
| Equity | 10/15 | €176,617 | €254,814 | +€78,197 | +44.3% |
| Contributions | 10/11 | - | €6,200 | +€6,200 | |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | - | €1,860 | +€1,860 | |
| Reserves not available under the articles | 1311 | - | €1,860 | +€1,860 | |
| Profit (loss) carried forward | 14 | €168,557 | €246,754 | +€78,197 | +46.4% |
| Amounts payable | 17/49 | €221,887 | €217,359 | -€4,528 | -2.0% |
| Amounts payable within one year | 42/48 | €221,887 | €217,359 | -€4,528 | -2.0% |
| Trade debts | 44 | €180,268 | €113,682 | -€66,587 | -36.9% |
| Suppliers | 440/4 | - | €113,682 | +€113,682 | |
| Taxes, remuneration and social security | 45 | - | €90,178 | +€90,178 | |
| Taxes | 450/3 | - | €69,070 | +€69,070 | |
| Remuneration and social security | 454/9 | - | €21,107 | +€21,107 | |
| Other amounts payable | 47/48 | - | €13,500 | +€13,500 | |
| Turnover | 70 | €1,709,564 | €1,743,900 | +€34,336 | +2.0% |
| Non-recurring operating income | 76A | - | €1,363 | +€1,363 | |
| Remuneration, social security and pensions | 62 | - | €141,850 | +€141,850 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,561 | €12,708 | +€3,147 | +32.9% |
| Other operating charges | 640/8 | - | €6,489 | +€6,489 | |
| Gross operating margin | 9900 | €250,738 | €295,962 | +€45,224 | +18.0% |
| Operating profit (loss) | 9901 | €68,884 | €134,915 | +€66,030 | +95.9% |
| Financial income | 75/76B | - | €3,384 | +€3,384 | |
| Recurring financial income | 75 | €2,327 | €3,384 | +€1,057 | +45.4% |
| Financial charges | 65/66B | - | €2,433 | +€2,433 | |
| Recurring financial charges | 65 | €1,349 | €2,433 | +€1,084 | +80.4% |
| Profit (loss) for the period before taxes | 9903 | €69,862 | €135,866 | +€66,004 | +94.5% |
| Income taxes | 67/77 | €25,190 | €30,669 | +€5,479 | +21.7% |
| Profit (loss) for the period | 9904 | €44,672 | €105,197 | +€60,525 | +135.5% |
| Profit (loss) for the period to be appropriated | 9905 | €44,672 | €105,197 | +€60,525 | +135.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2021 and 30 June 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.