ANGO COMPANY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANGO COMPANY
Largest movements
- Stocks and contracts +€49,235
new in 2025: €49,235
- Cash -€26,472
down €26,472 (-87.2%), from €30,359 to €3,887
mainly Stocks and contracts (-€49,235) and Trade debts (-€2,414)
- Intangible fixed assets -€850
down €850 (-11.1%), from €7,650 to €6,800
- Tax, wage and social debts +€15,489
up €15,489 (+59.8%), from €25,905 to €41,394
of which Remuneration and social security: +€18,135
- Profit (loss) carried forward +€8,838
up €8,838 (+108%), from €8,217 to €17,055
- Trade debts -€2,414
down €2,414 (-62.1%), from €3,887 to €1,473
- Turnover -€97,015
no longer reported in 2025 (was €97,015)
- Purchases and services -€61,173
no longer reported in 2025 (was €61,173)
- Financial income +€40,297
new in 2025: €40,297
of which Financial income: +€40,297
- Staff costs +€26,041
up €26,041 (+104%), from €25,154 to €51,196
- Gross operating margin -€12,249
down €12,249 (-34.0%), from €36,001 to €23,752
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,009 | €59,922 | +€21,913 | +57.7% |
| Fixed assets | 21/28 | €7,650 | €6,800 | -€850 | -11.1% |
| Intangible fixed assets | 21 | €7,650 | €6,800 | -€850 | -11.1% |
| Current assets | 29/58 | €30,359 | €53,122 | +€22,763 | +75.0% |
| Stocks and contracts in progress | 3 | - | €49,235 | +€49,235 | |
| Stocks | 30/36 | - | €49,235 | +€49,235 | |
| Cash at bank and in hand | 54/58 | €30,359 | €3,887 | -€26,472 | -87.2% |
| Total equity and liabilities | 10/49 | €38,009 | €59,922 | +€21,913 | +57.7% |
| Equity | 10/15 | €8,217 | €17,055 | +€8,838 | +108% |
| Profit (loss) carried forward | 14 | €8,217 | €17,055 | +€8,838 | +108% |
| Amounts payable | 17/49 | €29,792 | €42,867 | +€13,075 | +43.9% |
| Amounts payable within one year | 42/48 | €29,792 | €42,867 | +€13,075 | +43.9% |
| Trade debts | 44 | €3,887 | €1,473 | -€2,414 | -62.1% |
| Suppliers | 440/4 | €3,887 | €1,473 | -€2,414 | -62.1% |
| Taxes, remuneration and social security | 45 | €25,905 | €41,394 | +€15,489 | +59.8% |
| Taxes | 450/3 | €3,696 | €1,051 | -€2,645 | -71.6% |
| Remuneration and social security | 454/9 | €22,209 | €40,343 | +€18,135 | +81.7% |
| Turnover | 70 | €97,015 | - | -€97,015 | |
| Goods, raw materials, services and sundry goods | 60/61 | €61,173 | - | -€61,173 | |
| Remuneration, social security and pensions | 62 | €25,154 | €51,196 | +€26,041 | +104% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €850 | €850 | = | 0.0% |
| Other operating charges | 640/8 | €1,760 | €324 | -€1,436 | -81.6% |
| Gross operating margin | 9900 | €36,001 | €23,752 | -€12,249 | -34.0% |
| Operating profit (loss) | 9901 | €8,236 | -€28,618 | -€36,854 | |
| Financial income | 75/76B | - | €40,297 | +€40,297 | |
| Recurring financial income | 75 | - | €40,297 | +€40,297 | |
| Non-recurring financial income | 76B | - | €40,297 | +€40,297 | |
| Financial charges | 65/66B | €20 | €1,841 | +€1,822 | +9,334% |
| Recurring financial charges | 65 | €20 | €1,841 | +€1,822 | +9,334% |
| Profit (loss) for the period before taxes | 9903 | €8,217 | €9,838 | +€1,621 | +19.7% |
| Income taxes | 67/77 | - | €1,000 | +€1,000 | |
| Profit (loss) for the period | 9904 | €8,217 | €8,838 | +€621 | +7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €8,217 | €8,838 | +€621 | +7.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.