ANGLO BELGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANGLO BELGE
Largest movements
- Receivables after one year +€434,030
up €434,030 (+94.7%), from €458,431 to €892,461
- Financial fixed assets +€428,152
up €428,152 (+5.2%), from €8.2m to €8.7m
- Other debts +€1.4m
up €1.4m (+208%), from €694,614 to €2.1m
- Debts after one year -€1.0m
down €1.0m (-28.3%), from €3.7m to €2.6m
of which Financial debts: -€1.0m
- Profit (loss) carried forward +€446,325
up €446,325 (+15.7%), from €2.8m to €3.3m
- Advances received -€135,000
down €135,000 (-87.1%), from €155,000 to €20,000
- Financial income -€288,271
down €288,271 (-35.7%), from €807,636 to €519,366
- Gross operating margin -€16,242
down €16,242 (-12.0%), from €134,945 to €118,703
- Financial charges +€13,257
up €13,257 (+7.5%), from €175,923 to €189,180
- Other operating charges +€1,968
up €1,968 (+1,668%), from €118 to €2,086
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,099,100 | €9,982,871 | +€883,772 | +9.7% |
| Fixed assets | 21/28 | €8,249,210 | €8,676,885 | +€427,674 | +5.2% |
| Tangible fixed assets | 22/27 | €940 | €463 | -€477 | -50.8% |
| Furniture and vehicles | 24 | €940 | €463 | -€477 | -50.8% |
| Financial fixed assets | 28 | €8,248,270 | €8,676,422 | +€428,152 | +5.2% |
| Current assets | 29/58 | €849,889 | €1,305,987 | +€456,098 | +53.7% |
| Amounts receivable after more than one year | 29 | €458,431 | €892,461 | +€434,030 | +94.7% |
| Other amounts receivable | 291 | €458,431 | €892,461 | +€434,030 | +94.7% |
| Amounts receivable within one year | 40/41 | €341,931 | €346,221 | +€4,291 | +1.3% |
| Trade receivables | 40 | €4,087 | - | -€4,087 | |
| Other amounts receivable | 41 | €337,843 | €346,221 | +€8,378 | +2.5% |
| Cash at bank and in hand | 54/58 | €24,022 | €8,975 | -€15,047 | -62.6% |
| Deferred charges and accrued income | 490/1 | €25,506 | €58,330 | +€32,824 | +129% |
| Total equity and liabilities | 10/49 | €9,099,100 | €9,982,871 | +€883,772 | +9.7% |
| Equity | 10/15 | €3,187,261 | €3,633,586 | +€446,325 | +14.0% |
| Contributions | 10/11 | €137,821 | €137,821 | = | 0.0% |
| Capital | 10 | €137,821 | €137,821 | = | 0.0% |
| Issued capital | 100 | €137,821 | €137,821 | = | 0.0% |
| Reserves | 13 | €199,707 | €199,707 | = | 0.0% |
| Non-distributable reserves | 130/1 | €55,396 | €55,396 | = | 0.0% |
| Legal reserve | 130 | €46,712 | €46,712 | = | 0.0% |
| Reserves not available under the articles | 1311 | €8,685 | €8,685 | = | 0.0% |
| Tax-exempt reserves | 132 | €84,311 | €84,311 | = | 0.0% |
| Distributable reserves | 133 | €60,000 | €60,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,849,733 | €3,296,058 | +€446,325 | +15.7% |
| Amounts payable | 17/49 | €5,911,838 | €6,349,285 | +€437,447 | +7.4% |
| Amounts payable after more than one year | 17 | €3,694,337 | €2,649,312 | -€1.0m | -28.3% |
| Financial debts | 170/4 | €3,020,337 | €1,975,312 | -€1.0m | -34.6% |
| Other amounts payable | 178/9 | €674,000 | €674,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,112,939 | €3,522,704 | +€1.4m | +66.7% |
| Current portion of amounts payable after more than one year | 42 | €1,188,159 | €1,248,668 | +€60,509 | +5.1% |
| Trade debts | 44 | €40,724 | €111,136 | +€70,412 | +173% |
| Suppliers | 440/4 | €40,724 | €111,136 | +€70,412 | +173% |
| Advances received on contracts in progress | 46 | €155,000 | €20,000 | -€135,000 | -87.1% |
| Taxes, remuneration and social security | 45 | €34,442 | €683 | -€33,759 | -98.0% |
| Taxes | 450/3 | €13,630 | €683 | -€12,947 | -95.0% |
| Remuneration and social security | 454/9 | €20,812 | - | -€20,812 | |
| Other amounts payable | 47/48 | €694,614 | €2,142,217 | +€1.4m | +208% |
| Accrued charges and deferred income | 492/3 | €104,562 | €177,269 | +€72,707 | +69.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €477 | €477 | = | 0.0% |
| Other operating charges | 640/8 | €118 | €2,086 | +€1,968 | +1,668% |
| Gross operating margin | 9900 | €134,945 | €118,703 | -€16,242 | -12.0% |
| Operating profit (loss) | 9901 | €134,350 | €116,140 | -€18,210 | -13.6% |
| Financial income | 75/76B | €807,636 | €519,366 | -€288,271 | -35.7% |
| Recurring financial income | 75 | €807,636 | €519,366 | -€288,271 | -35.7% |
| Financial charges | 65/66B | €175,923 | €189,180 | +€13,257 | +7.5% |
| Recurring financial charges | 65 | €175,923 | €189,180 | +€13,257 | +7.5% |
| Profit (loss) for the period before taxes | 9903 | €766,063 | €446,325 | -€319,737 | -41.7% |
| Profit (loss) for the period | 9904 | €766,063 | €446,325 | -€319,737 | -41.7% |
| Profit (loss) for the period to be appropriated | 9905 | €766,063 | €446,325 | -€319,737 | -41.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.