Skip to content

ANGIOCEJI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANGIOCEJI

BE 0472.125.526
NACE 70.200, Business and other management consultancy
financial year 2021 against 2024not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,825
2021 · €1,414-€4,239
Equity
-€22,087
2021 · -€18,839-€3,248
Cash
-
not filed
Balance sheet total
-
2021 · €0

Largest movements

2021 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€3,248

      down €3,248 (-4.2%), from -€78,023 to -€81,271

    • Other debts +€3,248

      up €3,248 (+17.2%), from €18,839 to €22,087

    Income statement
    • Gross operating margin -€7,326

      down €7,326, from €4,937 to -€2,389

    • Taxes -€2,590

      no longer reported in 2024 (was €2,590)

    • Other operating charges -€497

      down €497 (-53.3%), from €933 to €436

    From the 2021 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2021 €1,414
    Gross operating margin -€7,326
    Other operating charges +€497
    Taxes +€2,590
    Result 2024 -€2,825

    Cash bridge derived

    cash 2021 to 2024

    A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

    Every line side by side 24 lines
    Line Code 2021 2024 Change %
    Total assets 20/58 €0 - =
    Formation expenses 20 €0 - =
    Fixed assets 21/28 €0 - =
    Current assets 29/58 €0 - =
    Total equity and liabilities 10/49 €0 €0 =
    Equity 10/15 -€18,839 -€22,087 -€3,248 -17.2%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Capital 10 €20,000 €20,000 = 0.0%
    Issued capital 100 €20,000 €20,000 = 0.0%
    Reserves 13 €39,184 €39,184 = 0.0%
    Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
    Legal reserve 130 €2,000 €2,000 = 0.0%
    Distributable reserves 133 €37,184 €37,184 = 0.0%
    Profit (loss) carried forward 14 -€78,023 -€81,271 -€3,248 -4.2%
    Amounts payable 17/49 €18,839 €22,087 +€3,248 +17.2%
    Amounts payable within one year 42/48 €18,839 €22,087 +€3,248 +17.2%
    Other amounts payable 47/48 €18,839 €22,087 +€3,248 +17.2%
    Other operating charges 640/8 €933 €436 -€497 -53.3%
    Gross operating margin 9900 €4,937 -€2,389 -€7,326
    Operating profit (loss) 9901 €4,004 -€2,825 -€6,829
    Profit (loss) for the period before taxes 9903 €4,004 -€2,825 -€6,829
    Income taxes 67/77 €2,590 - -€2,590
    Profit (loss) for the period 9904 €1,414 -€2,825 -€4,239
    Profit (loss) for the period to be appropriated 9905 €1,414 -€2,825 -€4,239

    Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.