Skip to content

ANGELS LANDING: what changed

What changed

ANGELS LANDING

BE 0668.527.067
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,013
2024 · €133,386-€124,374
Equity
€6.9m
2024 · €6.9m+€9,013
Cash
€114,514
2024 · €10,005+€104,509
Balance sheet total
€7.4m
2024 · €7.5m-€32,621

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€194,781

    down €194,781 (-95.2%), from €204,500 to €9,719

    of which Other amounts receivable: -€195,740

  • Cash +€104,509

    up €104,509 (+1,045%), from €10,005 to €114,514

    mainly Receivables within one year (+€194,781) and Depreciation (+€44,528)

  • Current investments +€101,872

    up €101,872 (+28.6%), from €356,638 to €458,511

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€183,983

      down €183,983 (-90.6%), from €203,129 to €19,146

    • Financial charges -€57,907

      down €57,907 (-67.8%), from €85,379 to €27,472

      of which Non-recurring financial charges: -€50,100

    • Turnover +€20,720

      up €20,720 (+10.8%), from €191,800 to €212,520

    • Services and other goods +€8,533

      up €8,533 (+4.8%), from €178,782 to €187,315

    • Other operating income +€7,036

      up €7,036 (+19.4%), from €36,195 to €43,232

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €133,386
    Turnover +€20,720
    Other operating income +€7,036
    Services and other goods -€8,533
    Depreciation +€120
    Other operating charges +€94
    Other operating items -€17,748
    Financial income -€183,983
    Financial charges +€57,907
    Taxes +€14
    Result 2025 €9,013
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€250,141
    Investment -€104,976
    Financing -€40,656
    Cash 2024 €10,005
    Net result for the year +€9,013
    Depreciation +€44,528
    Receivables after one year +€3,000
    Receivables within one year +€194,781
    Deferred charges and accrued income -€203
    Trade debts +€4,720
    Tax, wage and social debts +€4,868
    Other debts -€12,226
    Accrued charges and deferred income +€1,660
    Investment in fixed assets (net) -€3,104
    Current investments -€101,872
    Debts after one year -€43,364
    Current portion of long-term debt +€2,708
    Cash 2025 €114,514
    brings cash intakes cash out
    Every line side by side 71 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,453,454 €7,420,833 -€32,621 -0.4%
    Fixed assets 21/28 €6,876,221 €6,834,796 -€41,425 -0.6%
    Tangible fixed assets 22/27 €767,543 €726,118 -€41,425 -5.4%
    Land and buildings 22 €735,516 €706,797 -€28,719 -3.9%
    Plant, machinery and equipment 23 €3,506 €2,719 -€787 -22.4%
    Furniture and vehicles 24 €4,170 €5,304 +€1,134 +27.2%
    Leasing and similar rights 25 €23,308 €10,613 -€12,694 -54.5%
    Other tangible fixed assets 26 €1,044 €685 -€359 -34.4%
    Financial fixed assets 28 €6,108,678 €6,108,678 = 0.0%
    Affiliated companies 280/1 €6,108,678 €6,108,678 = 0.0%
    Participating interests 280 €6,108,678 €6,108,678 = 0.0%
    Other financial fixed assets 284/8 €0 - =
    Shares 284 €0 - =
    Current assets 29/58 €577,233 €586,037 +€8,804 +1.5%
    Amounts receivable after more than one year 29 €3,000 €0 -€3,000 -100%
    Other amounts receivable 291 €3,000 €0 -€3,000 -100%
    Stocks and contracts in progress 3 €0 €0 =
    Amounts receivable within one year 40/41 €204,500 €9,719 -€194,781 -95.2%
    Trade receivables 40 €0 €960 +€960
    Other amounts receivable 41 €204,500 €8,760 -€195,740 -95.7%
    Current investments 50/53 €356,638 €458,511 +€101,872 +28.6%
    Other investments 51/53 €356,638 €458,511 +€101,872 +28.6%
    Cash at bank and in hand 54/58 €10,005 €114,514 +€104,509 +1,045%
    Deferred charges and accrued income 490/1 €3,090 €3,292 +€203 +6.6%
    Total equity and liabilities 10/49 €7,453,454 €7,420,833 -€32,621 -0.4%
    Equity 10/15 €6,878,518 €6,887,531 +€9,013 +0.1%
    Contributions 10/11 €5,739,588 €5,739,588 = 0.0%
    Reserves 13 €576,465 €576,465 = 0.0%
    Tax-exempt reserves 132 €14,687 €14,687 = 0.0%
    Distributable reserves 133 €561,777 €561,777 = 0.0%
    Profit (loss) carried forward 14 €562,465 €571,478 +€9,013 +1.6%
    Amounts payable 17/49 €574,936 €533,302 -€41,634 -7.2%
    Amounts payable after more than one year 17 €499,987 €456,622 -€43,364 -8.7%
    Financial debts 170/4 €499,987 €456,622 -€43,364 -8.7%
    Leasing and similar obligations 172 €10,841 €0 -€10,841 -100%
    Credit institutions 173 €489,145 €456,622 -€32,523 -6.6%
    Amounts payable within one year 42/48 €74,649 €74,720 +€70 +0.1%
    Current portion of amounts payable after more than one year 42 €39,153 €41,862 +€2,708 +6.9%
    Trade debts 44 €12,018 €16,739 +€4,720 +39.3%
    Suppliers 440/4 €12,018 €16,739 +€4,720 +39.3%
    Taxes, remuneration and social security 45 €11,252 €16,119 +€4,868 +43.3%
    Taxes 450/3 €11,252 €12,419 +€1,168 +10.4%
    Remuneration and social security 454/9 - €3,700 +€3,700
    Other amounts payable 47/48 €12,226 €0 -€12,226 -100%
    Accrued charges and deferred income 492/3 €300 €1,960 +€1,660 +553%
    Operating income 70/76A €245,743 €255,752 +€10,008 +4.1%
    Turnover 70 €191,800 €212,520 +€20,720 +10.8%
    Other operating income 74 €36,195 €43,232 +€7,036 +19.4%
    Non-recurring operating income 76A €17,748 €0 -€17,748 -100%
    Operating charges 60/66A €228,745 €237,064 +€8,319 +3.6%
    Services and other goods 61 €178,782 €187,315 +€8,533 +4.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,648 €44,528 -€120 -0.3%
    Other operating charges 640/8 €5,315 €5,221 -€94 -1.8%
    Operating profit (loss) 9901 €16,999 €18,688 +€1,689 +9.9%
    Financial income 75/76B €203,129 €19,146 -€183,983 -90.6%
    Recurring financial income 75 €203,129 €19,146 -€183,983 -90.6%
    Income from financial fixed assets 750 €200,000 €0 -€200,000 -100%
    Income from current assets 751 €3,129 €19,146 +€16,017 +512%
    Financial charges 65/66B €85,379 €27,472 -€57,907 -67.8%
    Recurring financial charges 65 €35,279 €27,472 -€7,807 -22.1%
    Debt charges 650 €34,172 €26,412 -€7,760 -22.7%
    Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 €0 - =
    Other financial charges 652/9 €1,107 €1,060 -€47 -4.2%
    Non-recurring financial charges 66B €50,100 €0 -€50,100 -100%
    Profit (loss) for the period before taxes 9903 €134,749 €10,362 -€124,387 -92.3%
    Income taxes 67/77 €1,363 €1,349 -€14 -1.0%
    Taxes 670/3 €1,363 €1,349 -€14 -1.0%
    Tax adjustments and reversals of tax provisions 77 €0 - =
    Profit (loss) for the period 9904 €133,386 €9,013 -€124,374 -93.2%
    Transfer from tax-exempt reserves 789 €0 - =
    Profit (loss) for the period to be appropriated 9905 €133,386 €9,013 -€124,374 -93.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.