Skip to content

ANGE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANGE

BE 0456.961.951
NACE 24.430, Manufacture of basic metals
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,256
2024 · €7,147+€2,109
Equity
€90,239
2024 · €80,983+€9,256
Cash
€2,408
2024 · €4,620-€2,212
Balance sheet total
€654,581
2024 · €635,623+€18,959

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€29,420

    up €29,420 (+4.8%), from €619,315 to €648,735

Equity and liabilities
  • Other debts +€55,129

    up €55,129 (+16.6%), from €332,090 to €387,220

  • Debts after one year -€44,687

    down €44,687 (-29.3%), from €152,700 to €108,013

  • Reserves +€9,256

    up €9,256 (+12.2%), from €75,961 to €85,217

  • Current portion of long-term debt -€8,045

    down €8,045 (-13.9%), from €57,673 to €49,629

Income statement
  • Gross operating margin -€33,564

    down €33,564 (-39.7%), from €84,540 to €50,976

  • Depreciation -€22,620

    down €22,620 (-60.9%), from €37,120 to €14,500

  • Financial charges -€13,592

    down €13,592 (-48.1%), from €28,264 to €14,672

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,147
Gross operating margin -€33,564
Depreciation +€22,620
Other operating charges +€237
Financial income -€1
Financial charges +€13,592
Taxes -€775
Result 2025 €9,256

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€94,439
Investment -€43,920
Financing -€52,731
Cash 2024 €4,620
Net result for the year +€9,256
Depreciation +€14,500
Receivables within one year +€4,124
Deferred charges and accrued income +€4,125
Trade debts +€2,524
Tax, wage and social debts +€4,781
Other debts +€55,129
Investment in fixed assets (net) -€43,920
Debts after one year -€44,687
Current portion of long-term debt -€8,045
Cash 2025 €2,408
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €635,623 €654,581 +€18,959 +3.0%
Fixed assets 21/28 €619,315 €648,735 +€29,420 +4.8%
Tangible fixed assets 22/27 €619,315 €648,735 +€29,420 +4.8%
Land and buildings 22 €619,315 €648,735 +€29,420 +4.8%
Current assets 29/58 €16,308 €5,847 -€10,461 -64.1%
Amounts receivable within one year 40/41 €7,563 €3,439 -€4,124 -54.5%
Trade receivables 40 €7,563 €375 -€7,187 -95.0%
Other amounts receivable 41 - €3,063 +€3,063
Cash at bank and in hand 54/58 €4,620 €2,408 -€2,212 -47.9%
Deferred charges and accrued income 490/1 €4,125 - -€4,125
Total equity and liabilities 10/49 €635,623 €654,581 +€18,959 +3.0%
Equity 10/15 €80,983 €90,239 +€9,256 +11.4%
Contributions 10/11 €5,022 €5,022 = 0.0%
Reserves 13 €75,961 €85,217 +€9,256 +12.2%
Distributable reserves 133 €75,961 €85,217 +€9,256 +12.2%
Amounts payable 17/49 €554,640 €564,343 +€9,703 +1.7%
Amounts payable after more than one year 17 €152,700 €108,013 -€44,687 -29.3%
Financial debts 170/4 €152,700 €108,013 -€44,687 -29.3%
Amounts payable within one year 42/48 €401,940 €456,330 +€54,390 +13.5%
Current portion of amounts payable after more than one year 42 €57,673 €49,629 -€8,045 -13.9%
Trade debts 44 €6,953 €9,476 +€2,524 +36.3%
Suppliers 440/4 €6,953 €9,476 +€2,524 +36.3%
Taxes, remuneration and social security 45 €5,224 €10,005 +€4,781 +91.5%
Taxes 450/3 €5,224 €10,005 +€4,781 +91.5%
Other amounts payable 47/48 €332,090 €387,220 +€55,129 +16.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,120 €14,500 -€22,620 -60.9%
Other operating charges 640/8 €8,031 €7,794 -€237 -3.0%
Gross operating margin 9900 €84,540 €50,976 -€33,564 -39.7%
Operating profit (loss) 9901 €39,388 €28,682 -€10,706 -27.2%
Financial income 75/76B €1 €0 -€1 -98.3%
Recurring financial income 75 €1 €0 -€1 -98.3%
Financial charges 65/66B €28,264 €14,672 -€13,592 -48.1%
Recurring financial charges 65 €28,264 €14,672 -€13,592 -48.1%
Profit (loss) for the period before taxes 9903 €11,125 €14,010 +€2,885 +25.9%
Income taxes 67/77 €3,979 €4,754 +€775 +19.5%
Profit (loss) for the period 9904 €7,147 €9,256 +€2,109 +29.5%
Profit (loss) for the period to be appropriated 9905 €7,147 €9,256 +€2,109 +29.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.