ANGA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANGA
Largest movements
- Cash +€17,702
up €17,702 (+57.7%), from €30,703 to €48,405
mainly Net result for the year (+€12,770) and Trade debts (+€4,446)
- Receivables within one year -€2,477
down €2,477 (-5.7%), from €43,157 to €40,680
of which Other amounts receivable: -€5,400
- Stocks and contracts -€1,200
down €1,200 (-61.2%), from €1,962 to €762
- Profit (loss) carried forward +€12,770
up €12,770 (+28.6%), from €44,663 to €57,433
- Trade debts +€4,446
up €4,446 (+58.8%), from €7,566 to €12,012
- Tax, wage and social debts -€2,331
down €2,331 (-47.5%), from €4,910 to €2,579
of which Remuneration and social security: -€2,645
- Staff costs +€17,824
up €17,824 (+477.3%), from €3,734 to €21,558
- Gross operating margin +€17,131
up €17,131 (+65.8%), from €26,022 to €43,153
- Provisions +€2,084
new in 2025: €2,084
- Other operating charges -€1,849
down €1,849 (-84.0%), from €2,201 to €352
- Taxes -€945
down €945 (-14.1%), from €6,710 to €5,765
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,081 | €91,964 | +€14,883 | +19.3% |
| Fixed assets | 21/28 | €1,259 | €2,117 | +€858 | +68.2% |
| Tangible fixed assets | 22/27 | €1,039 | €1,897 | +€858 | +82.6% |
| Furniture and vehicles | 24 | €1,039 | €1,897 | +€858 | +82.6% |
| Financial fixed assets | 28 | €220 | €220 | = | 0.0% |
| Current assets | 29/58 | €75,823 | €89,847 | +€14,025 | +18.5% |
| Stocks and contracts in progress | 3 | €1,962 | €762 | -€1,200 | -61.2% |
| Stocks | 30/36 | €1,962 | €762 | -€1,200 | -61.2% |
| Amounts receivable within one year | 40/41 | €43,157 | €40,680 | -€2,477 | -5.7% |
| Trade receivables | 40 | €5,425 | €8,348 | +€2,923 | +53.9% |
| Other amounts receivable | 41 | €37,732 | €32,332 | -€5,400 | -14.3% |
| Cash at bank and in hand | 54/58 | €30,703 | €48,405 | +€17,702 | +57.7% |
| Total equity and liabilities | 10/49 | €77,081 | €91,964 | +€14,883 | +19.3% |
| Equity | 10/15 | €64,603 | €77,373 | +€12,770 | +19.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,340 | €1,340 | = | 0.0% |
| Distributable reserves | 133 | €1,340 | €1,340 | = | 0.0% |
| Profit (loss) carried forward | 14 | €44,663 | €57,433 | +€12,770 | +28.6% |
| Amounts payable | 17/49 | €12,478 | €14,591 | +€2,113 | +16.9% |
| Amounts payable within one year | 42/48 | €12,478 | €14,591 | +€2,113 | +16.9% |
| Trade debts | 44 | €7,566 | €12,012 | +€4,446 | +58.8% |
| Suppliers | 440/4 | €7,566 | €12,012 | +€4,446 | +58.8% |
| Taxes, remuneration and social security | 45 | €4,910 | €2,579 | -€2,331 | -47.5% |
| Taxes | 450/3 | €1,402 | €1,715 | +€314 | +22.4% |
| Remuneration and social security | 454/9 | €3,509 | €864 | -€2,645 | -75.4% |
| Other amounts payable | 47/48 | €2 | - | -€2 | |
| Remuneration, social security and pensions | 62 | €3,734 | €21,558 | +€17,824 | +477.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €331 | €463 | +€132 | +40.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €2,084 | +€2,084 | |
| Other operating charges | 640/8 | €2,201 | €352 | -€1,849 | -84.0% |
| Gross operating margin | 9900 | €26,022 | €43,153 | +€17,131 | +65.8% |
| Operating profit (loss) | 9901 | €19,756 | €18,697 | -€1,059 | -5.4% |
| Financial income | 75/76B | €11 | €1 | -€9 | -88.7% |
| Recurring financial income | 75 | €11 | €1 | -€9 | -88.7% |
| Financial charges | 65/66B | €214 | €163 | -€51 | -23.7% |
| Recurring financial charges | 65 | €214 | €163 | -€51 | -23.7% |
| Profit (loss) for the period before taxes | 9903 | €19,553 | €18,535 | -€1,018 | -5.2% |
| Income taxes | 67/77 | €6,710 | €5,765 | -€945 | -14.1% |
| Profit (loss) for the period | 9904 | €12,843 | €12,770 | -€73 | -0.6% |
| Profit (loss) for the period to be appropriated | 9905 | €12,843 | €12,770 | -€73 | -0.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.