Skip to content

ANG ONDERNEMING: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANG ONDERNEMING

BE 0635.513.019
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€41,738
2024 · -€99,160+€57,422
Equity
-€138,236
2024 · -€96,498-€41,738
Cash
€10,794
2024 · €9,319+€1,475
Balance sheet total
€1.2m
2024 · €1.2m-€36,412

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€37,887

    down €37,887 (-3.1%), from €1.2m to €1.2m

Equity and liabilities
  • Profit (loss) carried forward -€41,738

    down €41,738 (-14.1%), from -€295,098 to -€336,836

  • Other debts +€16,700

    up €16,700 (+7.7%), from €215,804 to €232,504

  • Debts after one year -€14,413

    down €14,413 (-1.3%), from €1.1m to €1.1m

Income statement
  • Financial charges -€61,140

    down €61,140 (-95.0%), from €64,370 to €3,231

  • Gross operating margin -€9,959

    down €9,959, from €9,338 to -€620

  • Other operating charges -€6,240

    no longer reported in 2025 (was €6,240)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€99,160
Gross operating margin -€9,959
Other operating charges +€6,240
Financial charges +€61,140
Result 2025 -€41,738

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,852
Investment €0
Financing -€14,377
Cash 2024 €9,319
Net result for the year -€41,738
Depreciation +€37,887
Trade debts +€3,003
Other debts +€16,700
Debts after one year -€14,413
Current portion of long-term debt +€36
Cash 2025 €10,794
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,217,909 €1,181,496 -€36,412 -3.0%
Fixed assets 21/28 €1,208,590 €1,170,702 -€37,887 -3.1%
Tangible fixed assets 22/27 €1,208,590 €1,170,702 -€37,887 -3.1%
Land and buildings 22 €1,208,590 €1,170,702 -€37,887 -3.1%
Current assets 29/58 €9,319 €10,794 +€1,475 +15.8%
Cash at bank and in hand 54/58 €9,319 €10,794 +€1,475 +15.8%
Total equity and liabilities 10/49 €1,217,909 €1,181,496 -€36,412 -3.0%
Equity 10/15 -€96,498 -€138,236 -€41,738 -43.3%
Contributions 10/11 €198,600 €198,600 = 0.0%
Profit (loss) carried forward 14 -€295,098 -€336,836 -€41,738 -14.1%
Amounts payable 17/49 €1,314,406 €1,319,733 +€5,326 +0.4%
Amounts payable after more than one year 17 €1,084,225 €1,069,812 -€14,413 -1.3%
Financial debts 170/4 €1,084,225 €1,069,812 -€14,413 -1.3%
Amounts payable within one year 42/48 €230,182 €249,921 +€19,739 +8.6%
Current portion of amounts payable after more than one year 42 €14,377 €14,413 +€36 +0.2%
Trade debts 44 - €3,003 +€3,003
Suppliers 440/4 - €3,003 +€3,003
Other amounts payable 47/48 €215,804 €232,504 +€16,700 +7.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,887 €37,887 = 0.0%
Other operating charges 640/8 €6,240 - -€6,240
Gross operating margin 9900 €9,338 -€620 -€9,959
Operating profit (loss) 9901 -€34,790 -€38,508 -€3,718 -10.7%
Financial charges 65/66B €64,370 €3,231 -€61,140 -95.0%
Recurring financial charges 65 €64,370 €3,231 -€61,140 -95.0%
Profit (loss) for the period before taxes 9903 -€99,160 -€41,738 +€57,422 +57.9%
Profit (loss) for the period 9904 -€99,160 -€41,738 +€57,422 +57.9%
Profit (loss) for the period to be appropriated 9905 -€99,160 -€41,738 +€57,422 +57.9%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.