Skip to content

ANFRA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANFRA

BE 0452.351.580
NACE 70.100, Activities of head offices
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€962,934
2024 · €549,849+€413,085
Equity
€15.7m
2024 · €14.7m+€962,934
Cash
€182,315
2024 · €194,064-€11,748
Balance sheet total
€25.5m
2024 · €24.6m+€895,183

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€878,338

    up €878,338 (+3.8%), from €22.8m to €23.7m

Equity and liabilities
  • Profit (loss) carried forward +€962,934

    up €962,934 (+11.7%), from €8.2m to €9.2m

Income statement
  • Financial charges -€355,931

    down €355,931 (-84.0%), from €423,782 to €67,851

    of which Non-recurring financial charges: -€338,069

  • Financial income +€61,256

    up €61,256 (+6.8%), from €903,368 to €964,625

    of which Non-recurring financial income: +€57,955

  • Depreciation +€29,188

    up €29,188 (+129.1%), from €22,609 to €51,797

  • Gross operating margin +€25,176

    up €25,176 (+25.9%), from €97,262 to €122,438

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €549,849
Gross operating margin +€25,176
Depreciation -€29,188
Other operating charges -€91
Financial income +€61,256
Financial charges +€355,931
Result 2025 €962,934

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€992,830
Investment -€935,213
Financing -€69,365
Cash 2024 €194,064
Net result for the year +€962,934
Depreciation +€51,797
Smaller working-capital items +€2,275
Deferred charges and accrued income -€24,176
Investment in fixed assets (net) -€929,880
Current investments -€5,334
Short-term financial debts -€69,365
Cash 2025 €182,315
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,556,237 €25,451,421 +€895,183 +3.6%
Fixed assets 21/28 €24,148,341 €25,026,423 +€878,083 +3.6%
Tangible fixed assets 22/27 €1,326,570 €1,326,315 -€255 0.0%
Land and buildings 22 €1,326,570 €1,326,315 -€255 0.0%
Assets under construction and advance payments 27 €0 - =
Financial fixed assets 28 €22,821,770 €23,700,108 +€878,338 +3.8%
Current assets 29/58 €407,897 €424,997 +€17,101 +4.2%
Amounts receivable within one year 40/41 €47,771 €47,111 -€660 -1.4%
Trade receivables 40 €182 €0 -€182 -100.0%
Other amounts receivable 41 €47,589 €47,111 -€478 -1.0%
Current investments 50/53 €158,633 €163,967 +€5,334 +3.4%
Cash at bank and in hand 54/58 €194,064 €182,315 -€11,748 -6.1%
Deferred charges and accrued income 490/1 €7,428 €31,604 +€24,176 +325.4%
Total equity and liabilities 10/49 €24,556,237 €25,451,421 +€895,183 +3.6%
Equity 10/15 €14,708,074 €15,671,008 +€962,934 +6.5%
Contributions 10/11 €6,504,197 €6,504,197 = 0.0%
Profit (loss) carried forward 14 €8,203,877 €9,166,812 +€962,934 +11.7%
Amounts payable 17/49 €9,848,163 €9,780,412 -€67,751 -0.7%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €9,774,187 €9,706,500 -€67,686 -0.7%
Financial debts 43 €9,758,374 €9,689,009 -€69,365 -0.7%
Other loans 439 €9,758,374 €9,689,009 -€69,365 -0.7%
Trade debts 44 €220 €1,315 +€1,094 +496.7%
Suppliers 440/4 €220 €1,315 +€1,094 +496.7%
Taxes, remuneration and social security 45 €15,593 €16,177 +€584 +3.7%
Taxes 450/3 €15,593 €16,177 +€584 +3.7%
Accrued charges and deferred income 492/3 €73,976 €73,912 -€64 -0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,609 €51,797 +€29,188 +129.1%
Other operating charges 640/8 €4,390 €4,481 +€91 +2.1%
Gross operating margin 9900 €97,262 €122,438 +€25,176 +25.9%
Operating profit (loss) 9901 €70,263 €66,161 -€4,102 -5.8%
Financial income 75/76B €903,368 €964,625 +€61,256 +6.8%
Recurring financial income 75 €903,368 €906,670 +€3,302 +0.4%
Non-recurring financial income 76B €0 €57,955 +€57,955
Financial charges 65/66B €423,782 €67,851 -€355,931 -84.0%
Recurring financial charges 65 €85,714 €67,851 -€17,862 -20.8%
Non-recurring financial charges 66B €338,069 €0 -€338,069 -100.0%
Profit (loss) for the period before taxes 9903 €549,849 €962,934 +€413,085 +75.1%
Profit (loss) for the period 9904 €549,849 €962,934 +€413,085 +75.1%
Profit (loss) for the period to be appropriated 9905 €549,849 €962,934 +€413,085 +75.1%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.