Skip to content

ANFIRI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANFIRI

BE 0807.676.339
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€308,071
2024 · -€309,669+€1,598
Equity
€3.6m
2024 · €3.9m-€308,071
Cash
€1,107
2024 · €722+€385
Balance sheet total
€15.8m
2024 · €15.8m+€385

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€308,071

      down €308,071 (-12.8%), from -€2.4m to -€2.7m

    • Debts after one year +€304,788

      up €304,788 (+2.6%), from €11.8m to €12.1m

    Income statement
    • Gross operating margin +€1,473

      up €1,473 (+37.9%), from -€3,885 to -€2,412

    • Other operating charges -€126

      down €126 (-13.0%), from €968 to €841

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€309,669
    Gross operating margin +€1,473
    Other operating charges +€126
    Financial charges -€2
    Result 2025 -€308,071

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€304,403
    Investment €0
    Financing +€304,788
    Cash 2024 €722
    Net result for the year -€308,071
    Trade debts +€1,695
    Other debts +€1,974
    Debts after one year +€304,788
    Cash 2025 €1,107
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €15,831,783 €15,832,168 +€385 0.0%
    Fixed assets 21/28 €15,031,061 €15,031,061 = 0.0%
    Financial fixed assets 28 €15,031,061 €15,031,061 = 0.0%
    Current assets 29/58 €800,722 €801,107 +€385 0.0%
    Amounts receivable after more than one year 29 €800,000 €800,000 = 0.0%
    Other amounts receivable 291 €800,000 €800,000 = 0.0%
    Cash at bank and in hand 54/58 €722 €1,107 +€385 +53.3%
    Total equity and liabilities 10/49 €15,831,783 €15,832,168 +€385 0.0%
    Equity 10/15 €3,864,030 €3,555,959 -€308,071 -8.0%
    Contributions 10/11 €6,272,107 €6,272,107 = 0.0%
    Profit (loss) carried forward 14 -€2,408,076 -€2,716,148 -€308,071 -12.8%
    Amounts payable 17/49 €11,967,753 €12,276,210 +€308,457 +2.6%
    Amounts payable after more than one year 17 €11,773,545 €12,078,333 +€304,788 +2.6%
    Financial debts 170/4 €11,773,545 €12,078,333 +€304,788 +2.6%
    Amounts payable within one year 42/48 €37,913 €41,581 +€3,668 +9.7%
    Trade debts 44 €1,001 €2,696 +€1,695 +169.3%
    Suppliers 440/4 €1,001 €2,696 +€1,695 +169.3%
    Other amounts payable 47/48 €36,911 €38,885 +€1,974 +5.3%
    Accrued charges and deferred income 492/3 €156,296 €156,296 = 0.0%
    Non-recurring operating income 76A - €1,910 +€1,910
    Other operating charges 640/8 €968 €841 -€126 -13.0%
    Gross operating margin 9900 -€3,885 -€2,412 +€1,473 +37.9%
    Operating profit (loss) 9901 -€4,852 -€3,253 +€1,599 +33.0%
    Financial charges 65/66B €304,817 €304,818 +€2 0.0%
    Recurring financial charges 65 €304,817 €304,818 +€2 0.0%
    Profit (loss) for the period before taxes 9903 -€309,669 -€308,071 +€1,598 +0.5%
    Profit (loss) for the period 9904 -€309,669 -€308,071 +€1,598 +0.5%
    Profit (loss) for the period to be appropriated 9905 -€309,669 -€308,071 +€1,598 +0.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.