Skip to content

ANETH: what changed

What changed

ANETH

BE 0883.962.582
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€191,668
2024 · -€117,771-€73,897
Equity
-€643,781
2024 · -€452,114-€191,668
Cash
€51,497
2024 · €19,320+€32,178
Balance sheet total
€17.6m
2024 · €5.6m+€12.0m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€12.1m

    up €12.1m (+379,744%), from €3,176 to €12.1m

    of which Affiliated companies: +€12.1m

Equity and liabilities
  • Debts after one year +€11.9m

    up €11.9m (+684%), from €1.7m to €13.6m

    of which Other amounts payable: +€12.1m

  • Other debts +€270,251

    up €270,251 (+6.7%), from €4.0m to €4.3m

  • Profit (loss) carried forward -€191,668

    down €191,668 (-41.6%), from -€460,494 to -€652,161

Income statement
  • Services and other goods +€67,344

    up €67,344 (+37.7%), from €178,654 to €245,998

  • Staff costs +€31,928

    up €31,928 (+50.8%), from €62,826 to €94,754

  • Turnover +€19,164

    up €19,164 (+8.0%), from €240,125 to €259,289

  • Other operating income +€9,936

    up €9,936 (+6.7%), from €148,867 to €158,803

  • Depreciation +€4,780

    up €4,780 (+2.5%), from €194,452 to €199,232

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€117,771
Turnover +€19,164
Other operating income +€9,936
Services and other goods -€67,344
Staff costs -€31,928
Depreciation -€4,780
Other operating charges +€3,748
Financial income +€2,499
Financial charges -€3,857
Taxes -€1,335
Result 2025 -€191,668
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€293,081
Investment -€12.1m
Financing +€11.9m
Cash 2024 €19,320
Net result for the year -€191,668
Depreciation +€199,232
Smaller working-capital items +€15,265
Other debts +€270,251
Investment in fixed assets (net) -€12.1m
Debts after one year +€11.9m
Cash 2025 €51,497
brings cash intakes cash out
Every line side by side 63 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,583,154 €17,557,318 +€12.0m +214%
Fixed assets 21/28 €5,504,391 €17,429,394 +€11.9m +217%
Tangible fixed assets 22/27 €5,501,215 €5,366,218 -€134,997 -2.5%
Land and buildings 22 €5,490,996 €5,355,999 -€134,997 -2.5%
Other tangible fixed assets 26 €10,219 €10,219 = 0.0%
Financial fixed assets 28 €3,176 €12,063,176 +€12.1m +379,744%
Affiliated companies 280/1 - €12,060,000 +€12.1m
Participating interests 280 - €12,060,000 +€12.1m
Companies linked by participating interests 282/3 €3,176 €3,176 = 0.0%
Participating interests 282 €3,176 €3,176 = 0.0%
Current assets 29/58 €78,763 €127,924 +€49,161 +62.4%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €57,379 €75,107 +€17,727 +30.9%
Trade receivables 40 €26,391 €44,926 +€18,535 +70.2%
Other amounts receivable 41 €30,989 €30,181 -€808 -2.6%
Cash at bank and in hand 54/58 €19,320 €51,497 +€32,178 +167%
Deferred charges and accrued income 490/1 €2,064 €1,320 -€744 -36.1%
Total equity and liabilities 10/49 €5,583,154 €17,557,318 +€12.0m +214%
Equity 10/15 -€452,114 -€643,781 -€191,668 -42.4%
Contributions 10/11 €6,520 €6,520 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€460,494 -€652,161 -€191,668 -41.6%
Amounts payable 17/49 €6,035,268 €18,201,099 +€12.2m +202%
Amounts payable after more than one year 17 €1,735,006 €13,598,338 +€11.9m +684%
Financial debts 170/4 €1,735,006 €1,538,338 -€196,668 -11.3%
Credit institutions 173 €1,735,006 €1,538,338 -€196,668 -11.3%
Other amounts payable 178/9 - €12,060,000 +€12.1m
Amounts payable within one year 42/48 €4,300,262 €4,602,761 +€302,500 +7.0%
Current portion of amounts payable after more than one year 42 €196,668 €196,668 = 0.0%
Trade debts 44 €45,050 €66,053 +€21,003 +46.6%
Suppliers 440/4 €45,050 €66,053 +€21,003 +46.6%
Taxes, remuneration and social security 45 €38,573 €49,819 +€11,246 +29.2%
Taxes 450/3 €29,116 €37,504 +€8,388 +28.8%
Remuneration and social security 454/9 €9,457 €12,314 +€2,858 +30.2%
Other amounts payable 47/48 €4,019,970 €4,290,222 +€270,251 +6.7%
Accrued charges and deferred income 492/3 €0 - =
Operating income 70/76A €388,992 €418,092 +€29,100 +7.5%
Turnover 70 €240,125 €259,289 +€19,164 +8.0%
Other operating income 74 €148,867 €158,803 +€9,936 +6.7%
Operating charges 60/66A €445,923 €546,226 +€100,304 +22.5%
Services and other goods 61 €178,654 €245,998 +€67,344 +37.7%
Remuneration, social security and pensions 62 €62,826 €94,754 +€31,928 +50.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €194,452 €199,232 +€4,780 +2.5%
Other operating charges 640/8 €9,991 €6,242 -€3,748 -37.5%
Operating profit (loss) 9901 -€56,931 -€128,135 -€71,203 -125%
Financial income 75/76B €794 €3,293 +€2,499 +315%
Recurring financial income 75 €794 €3,293 +€2,499 +315%
Income from financial fixed assets 750 - €472 +€472
Income from current assets 751 €794 €2,821 +€2,027 +255%
Other financial income 752/9 €0 €0 -€0 -40.0%
Financial charges 65/66B €38,034 €41,891 +€3,857 +10.1%
Recurring financial charges 65 €38,034 €41,891 +€3,857 +10.1%
Debt charges 650 €36,862 €40,682 +€3,820 +10.4%
Other financial charges 652/9 €1,172 €1,209 +€38 +3.2%
Profit (loss) for the period before taxes 9903 -€94,172 -€166,733 -€72,561 -77.1%
Income taxes 67/77 €23,599 €24,935 +€1,335 +5.7%
Taxes 670/3 €35,655 €35,000 -€655 -1.8%
Tax adjustments and reversals of tax provisions 77 €12,056 €10,065 -€1,990 -16.5%
Profit (loss) for the period 9904 -€117,771 -€191,668 -€73,897 -62.7%
Profit (loss) for the period to be appropriated 9905 -€117,771 -€191,668 -€73,897 -62.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.