ANETH: what changed
ANETH
Largest movements
- Financial fixed assets +€12.1m
up €12.1m (+379,744%), from €3,176 to €12.1m
of which Affiliated companies: +€12.1m
- Debts after one year +€11.9m
up €11.9m (+684%), from €1.7m to €13.6m
of which Other amounts payable: +€12.1m
- Other debts +€270,251
up €270,251 (+6.7%), from €4.0m to €4.3m
- Profit (loss) carried forward -€191,668
down €191,668 (-41.6%), from -€460,494 to -€652,161
- Services and other goods +€67,344
up €67,344 (+37.7%), from €178,654 to €245,998
- Staff costs +€31,928
up €31,928 (+50.8%), from €62,826 to €94,754
- Turnover +€19,164
up €19,164 (+8.0%), from €240,125 to €259,289
- Other operating income +€9,936
up €9,936 (+6.7%), from €148,867 to €158,803
- Depreciation +€4,780
up €4,780 (+2.5%), from €194,452 to €199,232
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,583,154 | €17,557,318 | +€12.0m | +214% |
| Fixed assets | 21/28 | €5,504,391 | €17,429,394 | +€11.9m | +217% |
| Tangible fixed assets | 22/27 | €5,501,215 | €5,366,218 | -€134,997 | -2.5% |
| Land and buildings | 22 | €5,490,996 | €5,355,999 | -€134,997 | -2.5% |
| Other tangible fixed assets | 26 | €10,219 | €10,219 | = | 0.0% |
| Financial fixed assets | 28 | €3,176 | €12,063,176 | +€12.1m | +379,744% |
| Affiliated companies | 280/1 | - | €12,060,000 | +€12.1m | |
| Participating interests | 280 | - | €12,060,000 | +€12.1m | |
| Companies linked by participating interests | 282/3 | €3,176 | €3,176 | = | 0.0% |
| Participating interests | 282 | €3,176 | €3,176 | = | 0.0% |
| Current assets | 29/58 | €78,763 | €127,924 | +€49,161 | +62.4% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €57,379 | €75,107 | +€17,727 | +30.9% |
| Trade receivables | 40 | €26,391 | €44,926 | +€18,535 | +70.2% |
| Other amounts receivable | 41 | €30,989 | €30,181 | -€808 | -2.6% |
| Cash at bank and in hand | 54/58 | €19,320 | €51,497 | +€32,178 | +167% |
| Deferred charges and accrued income | 490/1 | €2,064 | €1,320 | -€744 | -36.1% |
| Total equity and liabilities | 10/49 | €5,583,154 | €17,557,318 | +€12.0m | +214% |
| Equity | 10/15 | -€452,114 | -€643,781 | -€191,668 | -42.4% |
| Contributions | 10/11 | €6,520 | €6,520 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€460,494 | -€652,161 | -€191,668 | -41.6% |
| Amounts payable | 17/49 | €6,035,268 | €18,201,099 | +€12.2m | +202% |
| Amounts payable after more than one year | 17 | €1,735,006 | €13,598,338 | +€11.9m | +684% |
| Financial debts | 170/4 | €1,735,006 | €1,538,338 | -€196,668 | -11.3% |
| Credit institutions | 173 | €1,735,006 | €1,538,338 | -€196,668 | -11.3% |
| Other amounts payable | 178/9 | - | €12,060,000 | +€12.1m | |
| Amounts payable within one year | 42/48 | €4,300,262 | €4,602,761 | +€302,500 | +7.0% |
| Current portion of amounts payable after more than one year | 42 | €196,668 | €196,668 | = | 0.0% |
| Trade debts | 44 | €45,050 | €66,053 | +€21,003 | +46.6% |
| Suppliers | 440/4 | €45,050 | €66,053 | +€21,003 | +46.6% |
| Taxes, remuneration and social security | 45 | €38,573 | €49,819 | +€11,246 | +29.2% |
| Taxes | 450/3 | €29,116 | €37,504 | +€8,388 | +28.8% |
| Remuneration and social security | 454/9 | €9,457 | €12,314 | +€2,858 | +30.2% |
| Other amounts payable | 47/48 | €4,019,970 | €4,290,222 | +€270,251 | +6.7% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Operating income | 70/76A | €388,992 | €418,092 | +€29,100 | +7.5% |
| Turnover | 70 | €240,125 | €259,289 | +€19,164 | +8.0% |
| Other operating income | 74 | €148,867 | €158,803 | +€9,936 | +6.7% |
| Operating charges | 60/66A | €445,923 | €546,226 | +€100,304 | +22.5% |
| Services and other goods | 61 | €178,654 | €245,998 | +€67,344 | +37.7% |
| Remuneration, social security and pensions | 62 | €62,826 | €94,754 | +€31,928 | +50.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €194,452 | €199,232 | +€4,780 | +2.5% |
| Other operating charges | 640/8 | €9,991 | €6,242 | -€3,748 | -37.5% |
| Operating profit (loss) | 9901 | -€56,931 | -€128,135 | -€71,203 | -125% |
| Financial income | 75/76B | €794 | €3,293 | +€2,499 | +315% |
| Recurring financial income | 75 | €794 | €3,293 | +€2,499 | +315% |
| Income from financial fixed assets | 750 | - | €472 | +€472 | |
| Income from current assets | 751 | €794 | €2,821 | +€2,027 | +255% |
| Other financial income | 752/9 | €0 | €0 | -€0 | -40.0% |
| Financial charges | 65/66B | €38,034 | €41,891 | +€3,857 | +10.1% |
| Recurring financial charges | 65 | €38,034 | €41,891 | +€3,857 | +10.1% |
| Debt charges | 650 | €36,862 | €40,682 | +€3,820 | +10.4% |
| Other financial charges | 652/9 | €1,172 | €1,209 | +€38 | +3.2% |
| Profit (loss) for the period before taxes | 9903 | -€94,172 | -€166,733 | -€72,561 | -77.1% |
| Income taxes | 67/77 | €23,599 | €24,935 | +€1,335 | +5.7% |
| Taxes | 670/3 | €35,655 | €35,000 | -€655 | -1.8% |
| Tax adjustments and reversals of tax provisions | 77 | €12,056 | €10,065 | -€1,990 | -16.5% |
| Profit (loss) for the period | 9904 | -€117,771 | -€191,668 | -€73,897 | -62.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€117,771 | -€191,668 | -€73,897 | -62.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.