ANDY CHASSIS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ANDY CHASSIS
Largest movements
- Cash -€121
down €121 (-46.6%), from €259 to €139
mainly Net result for the year (-€1,271)
- Profit (loss) carried forward -€1,271
down €1,271 (-3.5%), from -€36,562 to -€37,833
- Other debts +€1,150
up €1,150 (+8.8%), from €13,111 to €14,261
- Gross operating margin +€196
up €196 (+13.9%), from -€1,407 to -€1,212
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €259 | €139 | -€121 | -46.6% |
| Current assets | 29/58 | €259 | €139 | -€121 | -46.6% |
| Cash at bank and in hand | 54/58 | €259 | €139 | -€121 | -46.6% |
| Total equity and liabilities | 10/49 | €259 | €139 | -€121 | -46.6% |
| Equity | 10/15 | -€12,852 | -€14,123 | -€1,271 | -9.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €5,110 | €5,110 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,250 | €3,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€36,562 | -€37,833 | -€1,271 | -3.5% |
| Amounts payable | 17/49 | €13,111 | €14,261 | +€1,150 | +8.8% |
| Amounts payable within one year | 42/48 | €13,111 | €14,261 | +€1,150 | +8.8% |
| Other amounts payable | 47/48 | €13,111 | €14,261 | +€1,150 | +8.8% |
| Gross operating margin | 9900 | -€1,407 | -€1,212 | +€196 | +13.9% |
| Operating profit (loss) | 9901 | -€1,407 | -€1,212 | +€196 | +13.9% |
| Financial income | 75/76B | €3 | €2 | -€1 | -31.8% |
| Recurring financial income | 75 | €3 | €2 | -€1 | -31.8% |
| Financial charges | 65/66B | €61 | €60 | -€1 | -0.9% |
| Recurring financial charges | 65 | €61 | €60 | -€1 | -0.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,466 | -€1,270 | +€195 | +13.3% |
| Income taxes | 67/77 | €1 | €1 | -€0 | -31.7% |
| Profit (loss) for the period | 9904 | -€1,467 | -€1,271 | +€196 | +13.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,467 | -€1,271 | +€196 | +13.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.