Skip to content

ANDY BEST FLORING: what changed

What changed

ANDY BEST FLORING

BE 0540.849.135
NACE 43.990, Other specialised construction activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,150
2024 · -€2,982-€16,168
Equity
€64,073
2024 · €83,223-€19,150
Cash
€36,252
2024 · €36,277-€25
Balance sheet total
€80,764
2024 · €104,261-€23,497

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€22,357

    down €22,357 (-35.1%), from €63,741 to €41,384

    of which Other amounts receivable: -€26,349

Equity and liabilities
  • Profit (loss) carried forward -€19,150

    down €19,150 (-25.5%), from €75,163 to €56,013

  • Trade debts -€4,347

    down €4,347 (-21.5%), from €20,256 to €15,909

Income statement
  • Gross operating margin -€10,677

    down €10,677, from €5,620 to -€5,057

  • Taxes +€6,609

    new in 2025: €6,609

  • Depreciation -€1,026

    down €1,026 (-24.5%), from €4,187 to €3,161

  • Other operating charges +€306

    up €306 (+77.5%), from €395 to €701

  • Financial charges -€244

    down €244 (-6.1%), from €4,020 to €3,776

    of which Financial charges: -€158

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,982
Gross operating margin -€10,677
Depreciation +€1,026
Other operating charges -€306
Financial income +€154
Financial charges +€244
Taxes -€6,609
Result 2025 -€19,150
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,511
Investment -€2,536
Financing €0
Cash 2024 €36,277
Net result for the year -€19,150
Depreciation +€3,161
Receivables within one year +€22,357
Deferred charges and accrued income +€490
Trade debts -€4,347
Investment in fixed assets (net) -€2,536
Cash 2025 €36,252
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €104,261 €80,764 -€23,497 -22.5%
Fixed assets 21/28 €3,499 €2,874 -€625 -17.9%
Tangible fixed assets 22/27 €3,499 €2,874 -€625 -17.9%
Furniture and vehicles 24 €3,499 €2,874 -€625 -17.9%
Current assets 29/58 €100,762 €77,890 -€22,872 -22.7%
Amounts receivable within one year 40/41 €63,741 €41,384 -€22,357 -35.1%
Trade receivables 40 €30,481 €34,473 +€3,992 +13.1%
Other amounts receivable 41 €33,260 €6,911 -€26,349 -79.2%
Cash at bank and in hand 54/58 €36,277 €36,252 -€25 -0.1%
Deferred charges and accrued income 490/1 €744 €254 -€490 -65.9%
Total equity and liabilities 10/49 €104,261 €80,764 -€23,497 -22.5%
Equity 10/15 €83,223 €64,073 -€19,150 -23.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €75,163 €56,013 -€19,150 -25.5%
Amounts payable 17/49 €21,038 €16,691 -€4,347 -20.7%
Amounts payable within one year 42/48 €21,038 €16,691 -€4,347 -20.7%
Current portion of amounts payable after more than one year 42 €782 €782 = 0.0%
Trade debts 44 €20,256 €15,909 -€4,347 -21.5%
Suppliers 440/4 €20,256 €15,909 -€4,347 -21.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,187 €3,161 -€1,026 -24.5%
Other operating charges 640/8 €395 €701 +€306 +77.5%
Gross operating margin 9900 €5,620 -€5,057 -€10,677
Operating profit (loss) 9901 €1,038 -€8,919 -€9,957
Financial income 75/76B - €154 +€154
Recurring financial income 75 - €154 +€154
Financial charges 65/66B €4,020 €3,776 -€244 -6.1%
Recurring financial charges 65 €3,876 €3,718 -€158 -4.1%
Non-recurring financial charges 66B €144 €58 -€86 -59.7%
Profit (loss) for the period before taxes 9903 -€2,982 -€12,541 -€9,559 -321%
Income taxes 67/77 - €6,609 +€6,609
Profit (loss) for the period 9904 -€2,982 -€19,150 -€16,168 -542%
Profit (loss) for the period to be appropriated 9905 -€2,982 -€19,150 -€16,168 -542%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.