Andromeda: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Andromeda
Largest movements
- Intangible fixed assets -€8,075
down €8,075 (-33.3%), from €24,225 to €16,150
- Receivables within one year -€883
down €883 (-83.1%), from €1,062 to €180
- Cash +€386
up €386 (+36.8%), from €1,049 to €1,434
mainly Depreciation (+€8,075) and Other debts (+€6,196)
- Profit (loss) carried forward -€13,951
down €13,951 (-32.6%), from -€42,816 to -€56,767
- Other debts +€6,196
up €6,196 (+10.0%), from €62,201 to €68,398
- Trade debts -€790
down €790 (-83.3%), from €949 to €158
- Gross operating margin +€2,172
up €2,172 (+29.4%), from -€7,394 to -€5,222
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,336 | €17,819 | -€8,516 | -32.3% |
| Fixed assets | 21/28 | €24,225 | €16,150 | -€8,075 | -33.3% |
| Intangible fixed assets | 21 | €24,225 | €16,150 | -€8,075 | -33.3% |
| Current assets | 29/58 | €2,111 | €1,669 | -€441 | -20.9% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €1,062 | €180 | -€883 | -83.1% |
| Other amounts receivable | 41 | €1,062 | €180 | -€883 | -83.1% |
| Cash at bank and in hand | 54/58 | €1,049 | €1,434 | +€386 | +36.8% |
| Deferred charges and accrued income | 490/1 | - | €55 | +€55 | |
| Total equity and liabilities | 10/49 | €26,336 | €17,819 | -€8,516 | -32.3% |
| Equity | 10/15 | -€36,816 | -€50,767 | -€13,951 | -37.9% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€42,816 | -€56,767 | -€13,951 | -32.6% |
| Amounts payable | 17/49 | €63,152 | €68,586 | +€5,434 | +8.6% |
| Amounts payable within one year | 42/48 | €63,152 | €68,586 | +€5,434 | +8.6% |
| Trade debts | 44 | €949 | €158 | -€790 | -83.3% |
| Suppliers | 440/4 | €949 | €158 | -€790 | -83.3% |
| Taxes, remuneration and social security | 45 | €2 | €30 | +€28 | +1276.9% |
| Taxes | 450/3 | €2 | €30 | +€28 | +1276.9% |
| Other amounts payable | 47/48 | €62,201 | €68,398 | +€6,196 | +10.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,075 | €8,075 | = | 0.0% |
| Other operating charges | 640/8 | €638 | €654 | +€16 | +2.5% |
| Gross operating margin | 9900 | -€7,394 | -€5,222 | +€2,172 | +29.4% |
| Operating profit (loss) | 9901 | -€16,107 | -€13,951 | +€2,156 | +13.4% |
| Profit (loss) for the period before taxes | 9903 | -€16,107 | -€13,951 | +€2,156 | +13.4% |
| Profit (loss) for the period | 9904 | -€16,107 | -€13,951 | +€2,156 | +13.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,107 | -€13,951 | +€2,156 | +13.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.