Skip to content

ANDRIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ANDRIES

BE 0451.853.120
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,385
2024 · -€4,123-€261
Equity
€29,669
2024 · €34,054-€4,385
Cash
€2,819
2024 · €3,830-€1,011
Balance sheet total
€69,361
2024 · €73,731-€4,370

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,361

    down €3,361 (-4.8%), from €69,815 to €66,454

  • Cash -€1,011

    down €1,011 (-26.4%), from €3,830 to €2,819

    mainly Net result for the year (-€4,385) and Other debts (-€144)

Equity and liabilities
  • Profit (loss) carried forward -€4,385

    down €4,385 (-16.9%), from €25,995 to €21,610

Income statement
  • Other operating charges +€170

    up €170 (+3.6%), from €4,782 to €4,952

  • Gross operating margin -€90

    down €90 (-2.2%), from €4,072 to €3,982

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,123
Gross operating margin -€90
Other operating charges -€170
Financial charges -€2
Result 2025 -€4,385

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,011
Investment €0
Financing €0
Cash 2024 €3,830
Net result for the year -€4,385
Depreciation +€3,361
Deferred charges and accrued income -€1
Other debts -€144
Accrued charges and deferred income +€158
Cash 2025 €2,819
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €73,731 €69,361 -€4,370 -5.9%
Fixed assets 21/28 €69,815 €66,454 -€3,361 -4.8%
Tangible fixed assets 22/27 €69,815 €66,454 -€3,361 -4.8%
Land and buildings 22 €69,815 €66,454 -€3,361 -4.8%
Current assets 29/58 €3,917 €2,907 -€1,010 -25.8%
Cash at bank and in hand 54/58 €3,830 €2,819 -€1,011 -26.4%
Deferred charges and accrued income 490/1 €87 €88 +€1 +0.9%
Total equity and liabilities 10/49 €73,731 €69,361 -€4,370 -5.9%
Equity 10/15 €34,054 €29,669 -€4,385 -12.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €25,995 €21,610 -€4,385 -16.9%
Amounts payable 17/49 €39,678 €39,692 +€14 0.0%
Amounts payable within one year 42/48 €39,016 €38,872 -€144 -0.4%
Other amounts payable 47/48 €39,016 €38,872 -€144 -0.4%
Accrued charges and deferred income 492/3 €662 €820 +€158 +23.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,361 €3,361 = 0.0%
Other operating charges 640/8 €4,782 €4,952 +€170 +3.6%
Gross operating margin 9900 €4,072 €3,982 -€90 -2.2%
Operating profit (loss) 9901 -€4,071 -€4,331 -€260 -6.4%
Financial charges 65/66B €53 €54 +€2 +2.9%
Recurring financial charges 65 €53 €54 +€2 +2.9%
Profit (loss) for the period before taxes 9903 -€4,123 -€4,385 -€261 -6.3%
Profit (loss) for the period 9904 -€4,123 -€4,385 -€261 -6.3%
Profit (loss) for the period to be appropriated 9905 -€4,123 -€4,385 -€261 -6.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.