Skip to content

ANDRESS CONSULTING: what changed

What changed

ANDRESS CONSULTING

BE 0474.437.688
NACE 78.100, Employment placement agencies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€54,012
2024 · €74,085-€128,097
Equity
€502,229
2024 · €620,492-€118,262
Cash
€276,491
2024 · €403,262-€126,771
Balance sheet total
€1.1m
2024 · €1.3m-€222,794

Largest movements

2024 to 2025
Assets
  • Cash -€126,771

    down €126,771 (-31.4%), from €403,262 to €276,491

    mainly Investment in fixed assets (net) (-€88,303) and Contributions, distributions and other (-€64,250)

  • Receivables within one year -€107,631

    down €107,631 (-76.4%), from €140,958 to €33,327

    of which Trade receivables: -€87,964

Equity and liabilities
  • Reserves -€64,250

    down €64,250 (-15.2%), from €421,892 to €357,642

    of which Distributable reserves: -€64,250

  • Profit (loss) carried forward -€54,012

    down €54,012, from €0 to -€54,012

  • Trade debts -€50,041

    down €50,041 (-58.9%), from €84,938 to €34,897

  • Debts after one year -€46,115

    down €46,115 (-28.4%), from €162,164 to €116,049

  • Tax, wage and social debts -€24,056

    down €24,056 (-53.4%), from €45,089 to €21,033

    of which Taxes: -€27,048

Income statement
  • Gross operating margin -€199,273

    down €199,273 (-61.5%), from €323,771 to €124,498

  • Staff costs -€50,931

    down €50,931 (-41.3%), from €123,216 to €72,285

  • Taxes -€28,197

    down €28,197 (-94.6%), from €29,815 to €1,618

  • Depreciation +€7,631

    up €7,631 (+11.0%), from €69,167 to €76,798

  • Other operating charges -€6,502

    down €6,502 (-23.4%), from €27,781 to €21,279

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €74,085
Gross operating margin -€199,273
Staff costs +€50,931
Depreciation -€7,631
Other operating charges +€6,502
Other operating items +€720
Financial income -€3,406
Financial charges -€4,137
Taxes +€28,197
Result 2025 -€54,012
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€77,367
Investment -€88,303
Financing -€115,835
Cash 2024 €403,262
Net result for the year -€54,012
Depreciation +€76,798
Receivables within one year +€107,631
Deferred charges and accrued income -€104
Trade debts -€50,041
Tax, wage and social debts -€24,056
Other debts +€13,742
Accrued charges and deferred income +€7,409
Investment in fixed assets (net) -€88,303
Debts after one year -€46,115
Current portion of long-term debt -€5,470
Contributions, distributions and other -€64,250
Cash 2025 €276,491
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,325,210 €1,102,417 -€222,794 -16.8%
Fixed assets 21/28 €780,167 €791,671 +€11,504 +1.5%
Tangible fixed assets 22/27 €779,172 €790,648 +€11,476 +1.5%
Land and buildings 22 €616,488 €672,778 +€56,290 +9.1%
Plant, machinery and equipment 23 €5,236 €17,848 +€12,612 +241%
Furniture and vehicles 24 €157,448 €100,022 -€57,426 -36.5%
Financial fixed assets 28 €995 €1,023 +€28 +2.8%
Current assets 29/58 €545,043 €310,745 -€234,298 -43.0%
Amounts receivable within one year 40/41 €140,958 €33,327 -€107,631 -76.4%
Trade receivables 40 €111,277 €23,313 -€87,964 -79.0%
Other amounts receivable 41 €29,681 €10,014 -€19,667 -66.3%
Cash at bank and in hand 54/58 €403,262 €276,491 -€126,771 -31.4%
Deferred charges and accrued income 490/1 €824 €928 +€104 +12.6%
Total equity and liabilities 10/49 €1,325,210 €1,102,417 -€222,794 -16.8%
Equity 10/15 €620,492 €502,229 -€118,262 -19.1%
Contributions 10/11 €198,600 €198,600 = 0.0%
Reserves 13 €421,892 €357,642 -€64,250 -15.2%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €183,510 €183,510 = 0.0%
Distributable reserves 133 €238,382 €174,132 -€64,250 -27.0%
Profit (loss) carried forward 14 €0 -€54,012 -€54,012
Provisions and deferred taxes 16 €73,400 €73,400 = 0.0%
Provisions for liabilities and charges 160/5 €73,400 €73,400 = 0.0%
Pensions and similar obligations 160 €73,400 €73,400 = 0.0%
Amounts payable 17/49 €631,319 €526,787 -€104,532 -16.6%
Amounts payable after more than one year 17 €162,164 €116,049 -€46,115 -28.4%
Financial debts 170/4 €162,164 €116,049 -€46,115 -28.4%
Amounts payable within one year 42/48 €468,904 €403,079 -€65,825 -14.0%
Current portion of amounts payable after more than one year 42 €54,185 €48,715 -€5,470 -10.1%
Trade debts 44 €84,938 €34,897 -€50,041 -58.9%
Suppliers 440/4 €84,938 €34,897 -€50,041 -58.9%
Taxes, remuneration and social security 45 €45,089 €21,033 -€24,056 -53.4%
Taxes 450/3 €29,571 €2,523 -€27,048 -91.5%
Remuneration and social security 454/9 €15,518 €18,510 +€2,992 +19.3%
Other amounts payable 47/48 €284,692 €298,435 +€13,742 +4.8%
Accrued charges and deferred income 492/3 €251 €7,660 +€7,409 +2,950%
Non-recurring operating income 76A €42,127 €3,620 -€38,507 -91.4%
Remuneration, social security and pensions 62 €123,216 €72,285 -€50,931 -41.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €69,167 €76,798 +€7,631 +11.0%
Other operating charges 640/8 €27,781 €21,279 -€6,502 -23.4%
Non-recurring operating charges 66A €720 €0 -€720 -100%
Gross operating margin 9900 €323,771 €124,498 -€199,273 -61.5%
Operating profit (loss) 9901 €102,886 -€45,864 -€148,751
Financial income 75/76B €9,774 €6,368 -€3,406 -34.9%
Recurring financial income 75 €9,774 €6,368 -€3,406 -34.9%
Financial charges 65/66B €8,761 €12,897 +€4,137 +47.2%
Recurring financial charges 65 €8,761 €12,897 +€4,137 +47.2%
Profit (loss) for the period before taxes 9903 €103,900 -€52,394 -€156,294
Transfer from deferred taxes 780 €0 - =
Income taxes 67/77 €29,815 €1,618 -€28,197 -94.6%
Profit (loss) for the period 9904 €74,085 -€54,012 -€128,097
Transfer from tax-exempt reserves 789 €0 - =
Profit (loss) for the period to be appropriated 9905 €74,085 -€54,012 -€128,097
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.