André Casterman Advisory and Services: what changed
André Casterman Advisory and Services
Largest movements
- Current investments +€19,900
up €19,900 (+16.3%), from €122,132 to €142,032
- Tangible fixed assets -€15,773
down €15,773 (-3.2%), from €493,212 to €477,439
of which Land and buildings: -€15,728
- Receivables within one year -€11,251
down €11,251 (-20.8%), from €54,126 to €42,875
of which Trade receivables: -€24,929
- Profit (loss) carried forward +€119,829
up €119,829 (+68.0%), from €176,098 to €295,927
- Debts after one year -€61,583
down €61,583 (-59.3%), from €103,820 to €42,237
- Reserves -€54,303
down €54,303 (-11.1%), from €489,142 to €434,839
- Gross operating margin -€73,898
down €73,898 (-29.5%), from €250,818 to €176,920
- Taxes -€18,191
down €18,191 (-33.6%), from €54,191 to €36,000
- Financial income -€3,570
down €3,570 (-77.4%), from €4,611 to €1,041
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €820,771 | €818,698 | -€2,073 | -0.3% |
| Fixed assets | 21/28 | €566,712 | €550,939 | -€15,773 | -2.8% |
| Tangible fixed assets | 22/27 | €493,212 | €477,439 | -€15,773 | -3.2% |
| Land and buildings | 22 | €491,029 | €475,301 | -€15,728 | -3.2% |
| Furniture and vehicles | 24 | €2,183 | €2,138 | -€45 | -2.1% |
| Financial fixed assets | 28 | €73,500 | €73,500 | = | 0.0% |
| Current assets | 29/58 | €254,059 | €267,759 | +€13,700 | +5.4% |
| Amounts receivable within one year | 40/41 | €54,126 | €42,875 | -€11,251 | -20.8% |
| Trade receivables | 40 | €51,845 | €26,916 | -€24,929 | -48.1% |
| Other amounts receivable | 41 | €2,281 | €15,959 | +€13,678 | +600% |
| Current investments | 50/53 | €122,132 | €142,032 | +€19,900 | +16.3% |
| Cash at bank and in hand | 54/58 | €77,801 | €82,852 | +€5,051 | +6.5% |
| Total equity and liabilities | 10/49 | €820,771 | €818,698 | -€2,073 | -0.3% |
| Equity | 10/15 | €665,240 | €730,766 | +€65,526 | +9.8% |
| Reserves | 13 | €489,142 | €434,839 | -€54,303 | -11.1% |
| Distributable reserves | 133 | €489,142 | €434,839 | -€54,303 | -11.1% |
| Profit (loss) carried forward | 14 | €176,098 | €295,927 | +€119,829 | +68.0% |
| Amounts payable | 17/49 | €155,531 | €87,932 | -€67,599 | -43.5% |
| Amounts payable after more than one year | 17 | €103,820 | €42,237 | -€61,583 | -59.3% |
| Financial debts | 170/4 | €103,820 | €42,237 | -€61,583 | -59.3% |
| Amounts payable within one year | 42/48 | €51,711 | €45,695 | -€6,016 | -11.6% |
| Current portion of amounts payable after more than one year | 42 | €40,120 | €42,262 | +€2,142 | +5.3% |
| Trade debts | 44 | €4,688 | €1,677 | -€3,011 | -64.2% |
| Suppliers | 440/4 | €4,688 | €1,677 | -€3,011 | -64.2% |
| Taxes, remuneration and social security | 45 | €6,343 | €1,488 | -€4,855 | -76.5% |
| Taxes | 450/3 | €5,843 | €1,488 | -€4,355 | -74.5% |
| Remuneration and social security | 454/9 | €500 | - | -€500 | |
| Other amounts payable | 47/48 | €560 | €268 | -€292 | -52.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,158 | €16,896 | -€262 | -1.5% |
| Other operating charges | 640/8 | €4,301 | €3,195 | -€1,106 | -25.7% |
| Gross operating margin | 9900 | €250,818 | €176,920 | -€73,898 | -29.5% |
| Operating profit (loss) | 9901 | €229,359 | €156,829 | -€72,530 | -31.6% |
| Financial income | 75/76B | €4,611 | €1,041 | -€3,570 | -77.4% |
| Recurring financial income | 75 | €4,611 | €1,041 | -€3,570 | -77.4% |
| Financial charges | 65/66B | €2,175 | €2,041 | -€134 | -6.2% |
| Recurring financial charges | 65 | €2,175 | €2,041 | -€134 | -6.2% |
| Profit (loss) for the period before taxes | 9903 | €231,795 | €155,829 | -€75,966 | -32.8% |
| Income taxes | 67/77 | €54,191 | €36,000 | -€18,191 | -33.6% |
| Profit (loss) for the period | 9904 | €177,604 | €119,829 | -€57,775 | -32.5% |
| Profit (loss) for the period to be appropriated | 9905 | €177,604 | €119,829 | -€57,775 | -32.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.